[RENEUCO] QoQ Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -92.18%
YoY- -226.75%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 5,501 5,146 5,692 11,777 13,665 17,536 22,928 -61.35%
PBT -5,689 -6,314 -6,080 -3,137 -1,656 672 3,608 -
Tax 5 8 16 0 -20 -30 -60 -
NP -5,684 -6,306 -6,064 -3,137 -1,676 642 3,548 -
-
NP to SH -5,461 -6,036 -5,740 -2,980 -1,550 744 3,744 -
-
Tax Rate - - - - - 4.46% 1.66% -
Total Cost 11,185 11,452 11,756 14,914 15,341 16,894 19,380 -30.65%
-
Net Worth 33,804 34,974 36,578 38,306 40,083 41,709 42,289 -13.85%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 33,804 34,974 36,578 38,306 40,083 41,709 42,289 -13.85%
NOSH 56,341 56,411 56,274 56,332 56,456 56,363 56,385 -0.05%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -103.32% -122.54% -106.54% -26.64% -12.26% 3.66% 15.47% -
ROE -16.16% -17.26% -15.69% -7.78% -3.87% 1.78% 8.85% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 9.76 9.12 10.11 20.91 24.21 31.11 40.66 -61.34%
EPS -9.69 -10.70 -10.20 -5.29 -2.75 1.32 6.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.65 0.68 0.71 0.74 0.75 -13.81%
Adjusted Per Share Value based on latest NOSH - 56,428
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.48 0.45 0.50 1.03 1.20 1.53 2.01 -61.47%
EPS -0.48 -0.53 -0.50 -0.26 -0.14 0.07 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0306 0.032 0.0335 0.0351 0.0365 0.037 -13.81%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.285 0.24 0.23 0.20 0.26 0.32 0.33 -
P/RPS 2.92 2.63 2.27 0.96 1.07 1.03 0.81 134.92%
P/EPS -2.94 -2.24 -2.25 -3.78 -9.47 24.24 4.97 -
EY -34.01 -44.58 -44.35 -26.45 -10.56 4.13 20.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.39 0.35 0.29 0.37 0.43 0.44 4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 27/08/13 28/05/13 26/02/13 28/11/12 28/08/12 22/05/12 -
Price 0.30 0.285 0.27 0.26 0.25 0.26 0.32 -
P/RPS 3.07 3.12 2.67 1.24 1.03 0.84 0.79 146.97%
P/EPS -3.09 -2.66 -2.65 -4.91 -9.10 19.70 4.82 -
EY -32.31 -37.54 -37.78 -20.35 -10.99 5.08 20.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.42 0.38 0.35 0.35 0.43 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment