[RENEUCO] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -80.13%
YoY- 122.18%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 5,692 11,777 13,665 17,536 22,928 15,862 13,240 -43.00%
PBT -6,080 -3,137 -1,656 672 3,608 -1,097 -2,654 73.69%
Tax 16 0 -20 -30 -60 -79 -74 -
NP -6,064 -3,137 -1,676 642 3,548 -1,176 -2,729 70.19%
-
NP to SH -5,740 -2,980 -1,550 744 3,744 -912 -2,469 75.40%
-
Tax Rate - - - 4.46% 1.66% - - -
Total Cost 11,756 14,914 15,341 16,894 19,380 17,038 15,969 -18.45%
-
Net Worth 36,578 38,306 40,083 41,709 42,289 41,098 39,967 -5.73%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 36,578 38,306 40,083 41,709 42,289 41,098 39,967 -5.73%
NOSH 56,274 56,332 56,456 56,363 56,385 56,298 56,291 -0.02%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -106.54% -26.64% -12.26% 3.66% 15.47% -7.41% -20.61% -
ROE -15.69% -7.78% -3.87% 1.78% 8.85% -2.22% -6.18% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 10.11 20.91 24.21 31.11 40.66 28.17 23.52 -43.01%
EPS -10.20 -5.29 -2.75 1.32 6.64 -1.62 -4.39 75.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.71 0.74 0.75 0.73 0.71 -5.71%
Adjusted Per Share Value based on latest NOSH - 56,400
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.55 1.14 1.33 1.70 2.23 1.54 1.29 -43.32%
EPS -0.56 -0.29 -0.15 0.07 0.36 -0.09 -0.24 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0372 0.0389 0.0405 0.0411 0.0399 0.0388 -5.74%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.23 0.20 0.26 0.32 0.33 0.28 0.39 -
P/RPS 2.27 0.96 1.07 1.03 0.81 0.99 1.66 23.17%
P/EPS -2.25 -3.78 -9.47 24.24 4.97 -17.28 -8.89 -59.95%
EY -44.35 -26.45 -10.56 4.13 20.12 -5.79 -11.25 149.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.37 0.43 0.44 0.38 0.55 -25.99%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 26/02/13 28/11/12 28/08/12 22/05/12 27/02/12 22/11/11 -
Price 0.27 0.26 0.25 0.26 0.32 0.40 0.32 -
P/RPS 2.67 1.24 1.03 0.84 0.79 1.42 1.36 56.72%
P/EPS -2.65 -4.91 -9.10 19.70 4.82 -24.69 -7.29 -49.03%
EY -37.78 -20.35 -10.99 5.08 20.75 -4.05 -13.71 96.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.35 0.35 0.43 0.55 0.45 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment