[RENEUCO] QoQ Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -92.62%
YoY- -253.31%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 5,793 5,501 5,146 5,692 11,777 13,665 17,536 -52.11%
PBT -5,859 -5,689 -6,314 -6,080 -3,137 -1,656 672 -
Tax 234 5 8 16 0 -20 -30 -
NP -5,625 -5,684 -6,306 -6,064 -3,137 -1,676 642 -
-
NP to SH -5,402 -5,461 -6,036 -5,740 -2,980 -1,550 744 -
-
Tax Rate - - - - - - 4.46% -
Total Cost 11,418 11,185 11,452 11,756 14,914 15,341 16,894 -22.93%
-
Net Worth 32,705 33,804 34,974 36,578 38,306 40,083 41,709 -14.92%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 32,705 33,804 34,974 36,578 38,306 40,083 41,709 -14.92%
NOSH 56,388 56,341 56,411 56,274 56,332 56,456 56,363 0.02%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -97.10% -103.32% -122.54% -106.54% -26.64% -12.26% 3.66% -
ROE -16.52% -16.16% -17.26% -15.69% -7.78% -3.87% 1.78% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 10.27 9.76 9.12 10.11 20.91 24.21 31.11 -52.13%
EPS -9.58 -9.69 -10.70 -10.20 -5.29 -2.75 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 0.62 0.65 0.68 0.71 0.74 -14.95%
Adjusted Per Share Value based on latest NOSH - 56,274
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.51 0.48 0.45 0.50 1.03 1.20 1.53 -51.82%
EPS -0.47 -0.48 -0.53 -0.50 -0.26 -0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0296 0.0306 0.032 0.0335 0.0351 0.0365 -14.96%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.24 0.285 0.24 0.23 0.20 0.26 0.32 -
P/RPS 2.34 2.92 2.63 2.27 0.96 1.07 1.03 72.55%
P/EPS -2.51 -2.94 -2.24 -2.25 -3.78 -9.47 24.24 -
EY -39.92 -34.01 -44.58 -44.35 -26.45 -10.56 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.39 0.35 0.29 0.37 0.43 -3.11%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 24/02/14 28/11/13 27/08/13 28/05/13 26/02/13 28/11/12 28/08/12 -
Price 0.30 0.30 0.285 0.27 0.26 0.25 0.26 -
P/RPS 2.92 3.07 3.12 2.67 1.24 1.03 0.84 128.95%
P/EPS -3.13 -3.09 -2.66 -2.65 -4.91 -9.10 19.70 -
EY -31.93 -32.31 -37.54 -37.78 -20.35 -10.99 5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.46 0.42 0.38 0.35 0.35 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment