[RENEUCO] QoQ TTM Result on 31-Dec-2023 [#1]

Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -4.46%
YoY- -5250.82%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 19,689 25,296 42,390 45,477 62,179 71,926 100,008 -66.19%
PBT -137,649 -126,205 -116,499 -110,411 15,518 3,609 9,369 -
Tax 3,567 -7,793 -9,339 -10,775 -10,209 -6,905 -8,846 -
NP -134,082 -133,998 -125,838 -121,186 5,309 -3,296 523 -
-
NP to SH -133,919 -133,616 -126,195 -120,811 6,370 -2,344 2,450 -
-
Tax Rate - - - - 65.79% 191.33% 94.42% -
Total Cost 153,771 159,294 168,228 166,663 56,870 75,222 99,485 33.71%
-
Net Worth 189,269 190,741 192,522 102,439 221,470 217,686 207,502 -5.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 189,269 190,741 192,522 102,439 221,470 217,686 207,502 -5.95%
NOSH 1,142,477 1,121,977 1,100,954 623,746 597,076 571,546 542,796 64.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -681.00% -529.72% -296.86% -266.48% 8.54% -4.58% 0.52% -
ROE -70.76% -70.05% -65.55% -117.93% 2.88% -1.08% 1.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.18 3.32 6.83 7.99 11.23 13.22 19.28 -76.64%
EPS -14.86 -17.51 -20.32 -21.23 1.15 -0.43 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.25 0.31 0.18 0.40 0.40 0.40 -34.94%
Adjusted Per Share Value based on latest NOSH - 1,100,954
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.72 2.21 3.71 3.98 5.44 6.30 8.75 -66.22%
EPS -11.72 -11.70 -11.05 -10.57 0.56 -0.21 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.167 0.1685 0.0897 0.1939 0.1905 0.1816 -5.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.08 0.07 0.22 0.205 0.22 0.21 0.365 -
P/RPS 3.66 2.11 3.22 2.57 1.96 1.59 1.89 55.42%
P/EPS -0.54 -0.40 -1.08 -0.97 19.12 -48.76 77.28 -
EY -185.73 -250.18 -92.36 -103.55 5.23 -2.05 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.71 1.14 0.55 0.53 0.91 -44.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 01/03/24 30/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.075 0.095 0.075 0.19 0.21 0.20 0.26 -
P/RPS 3.43 2.87 1.10 2.38 1.87 1.51 1.35 86.30%
P/EPS -0.50 -0.54 -0.37 -0.90 18.25 -46.43 55.05 -
EY -198.12 -184.34 -270.93 -111.73 5.48 -2.15 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.24 1.06 0.53 0.50 0.65 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment