[RENEUCO] QoQ Annualized Quarter Result on 31-Jan-2006 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -61.31%
YoY- 59.37%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 14,268 16,048 15,872 16,710 17,796 18,288 17,660 -13.22%
PBT -514 -76 -3,217 -2,934 -1,804 -1,672 -7,078 -82.51%
Tax 0 0 886 -17 -26 -52 -59 -
NP -514 -76 -2,331 -2,952 -1,830 -1,724 -7,137 -82.60%
-
NP to SH -514 -76 -2,331 -2,952 -1,830 -1,724 -7,137 -82.60%
-
Tax Rate - - - - - - - -
Total Cost 14,782 16,124 18,203 19,662 19,626 20,012 24,797 -29.10%
-
Net Worth 46,504 48,133 42,894 42,815 44,055 44,801 45,099 2.06%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 46,504 48,133 42,894 42,815 44,055 44,801 45,099 2.06%
NOSH 61,190 63,333 56,440 56,335 56,481 56,710 56,374 5.60%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -3.60% -0.47% -14.69% -17.67% -10.28% -9.43% -40.41% -
ROE -1.11% -0.16% -5.43% -6.89% -4.15% -3.85% -15.83% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 23.32 25.34 28.12 29.66 31.51 32.25 31.33 -17.82%
EPS -0.84 -0.12 -4.13 -5.24 -3.24 3.04 -12.66 -83.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.76 0.76 0.78 0.79 0.80 -3.35%
Adjusted Per Share Value based on latest NOSH - 56,478
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 1.25 1.40 1.39 1.46 1.56 1.60 1.55 -13.32%
EPS -0.04 -0.01 -0.20 -0.26 -0.16 -0.15 -0.62 -83.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0421 0.0375 0.0375 0.0386 0.0392 0.0395 2.00%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.27 0.33 0.37 0.32 0.65 0.37 0.41 -
P/RPS 1.16 1.30 1.32 1.08 2.06 1.15 1.31 -7.76%
P/EPS -32.14 -275.00 -8.96 -6.11 -20.06 -12.17 -3.24 359.74%
EY -3.11 -0.36 -11.16 -16.38 -4.98 -8.22 -30.88 -78.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.49 0.42 0.83 0.47 0.51 -20.67%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 20/12/06 26/09/06 29/06/06 22/03/06 02/12/05 26/09/05 29/06/05 -
Price 0.37 0.38 0.33 0.33 0.36 0.40 0.37 -
P/RPS 1.59 1.50 1.17 1.11 1.14 1.24 1.18 21.92%
P/EPS -44.05 -316.67 -7.99 -6.30 -11.11 -13.16 -2.92 507.52%
EY -2.27 -0.32 -12.52 -15.88 -9.00 -7.60 -34.22 -83.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.43 0.43 0.46 0.51 0.46 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment