[RENEUCO] YoY TTM Result on 31-Jan-2006 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- 29.43%
YoY- 46.85%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 19,015 8,927 13,955 16,062 18,707 23,629 28,617 -5.19%
PBT -672 561 -2,190 -3,830 -7,621 -4,206 5,161 -
Tax -57 -50 896 -72 280 -543 -798 -29.11%
NP -729 511 -1,294 -3,902 -7,341 -4,749 4,363 -
-
NP to SH -692 511 -1,294 -3,902 -7,341 -4,749 4,363 -
-
Tax Rate - 8.91% - - - - 15.46% -
Total Cost 19,744 8,416 15,249 19,964 26,048 28,378 24,254 -2.64%
-
Net Worth 41,366 41,933 41,766 42,923 46,793 53,933 60,453 -4.82%
Dividend
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - 1,436 1,871 -
Div Payout % - - - - - 0.00% 42.89% -
Equity
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 41,366 41,933 41,766 42,923 46,793 53,933 60,453 -4.82%
NOSH 56,666 56,666 56,441 56,478 56,377 56,180 41,124 4.26%
Ratio Analysis
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -3.83% 5.72% -9.27% -24.29% -39.24% -20.10% 15.25% -
ROE -1.67% 1.22% -3.10% -9.09% -15.69% -8.81% 7.22% -
Per Share
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 33.56 15.75 24.72 28.44 33.18 42.06 69.59 -9.07%
EPS -1.22 0.90 -2.29 -6.91 -13.02 -8.45 10.61 -
DPS 0.00 0.00 0.00 0.00 0.00 2.56 4.55 -
NAPS 0.73 0.74 0.74 0.76 0.83 0.96 1.47 -8.72%
Adjusted Per Share Value based on latest NOSH - 56,478
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 1.85 0.87 1.36 1.56 1.82 2.30 2.78 -5.17%
EPS -0.07 0.05 -0.13 -0.38 -0.71 -0.46 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.18 -
NAPS 0.0402 0.0407 0.0406 0.0417 0.0455 0.0524 0.0587 -4.81%
Price Multiplier on Financial Quarter End Date
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/09/10 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.69 0.42 0.48 0.32 0.44 0.88 1.02 -
P/RPS 2.06 2.67 1.94 1.13 1.33 2.09 1.47 4.49%
P/EPS -56.50 46.58 -20.94 -4.63 -3.38 -10.41 9.61 -
EY -1.77 2.15 -4.78 -21.59 -29.59 -9.61 10.40 -
DY 0.00 0.00 0.00 0.00 0.00 2.91 4.46 -
P/NAPS 0.95 0.57 0.65 0.42 0.53 0.92 0.69 4.25%
Price Multiplier on Announcement Date
30/09/10 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 23/11/10 - 14/03/07 22/03/06 22/03/05 28/04/04 20/03/03 -
Price 0.58 0.00 0.40 0.33 0.40 0.69 0.81 -
P/RPS 1.73 0.00 1.62 1.16 1.21 1.64 1.16 5.35%
P/EPS -47.50 0.00 -17.45 -4.78 -3.07 -8.16 7.63 -
EY -2.11 0.00 -5.73 -20.94 -32.55 -12.25 13.10 -
DY 0.00 0.00 0.00 0.00 0.00 3.71 5.62 -
P/NAPS 0.79 0.00 0.54 0.43 0.48 0.72 0.55 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment