[ACME] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 1527.96%
YoY- -46.65%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 38,596 39,572 78,429 65,226 53,444 57,352 65,220 -29.44%
PBT -8,776 2,384 4,802 3,129 728 -876 10,855 -
Tax 38 -424 -1,750 -1,113 -606 -916 -3,246 -
NP -8,738 1,960 3,052 2,016 122 -1,792 7,609 -
-
NP to SH -8,692 1,960 3,130 2,018 124 -1,788 7,937 -
-
Tax Rate - 17.79% 36.44% 35.57% 83.24% - 29.90% -
Total Cost 47,334 37,612 75,377 63,210 53,322 59,144 57,611 -12.24%
-
Net Worth 56,829 62,656 61,436 59,824 57,350 58,557 58,561 -1.97%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 56,829 62,656 61,436 59,824 57,350 58,557 58,561 -1.97%
NOSH 218,488 213,043 209,109 210,277 206,666 212,857 209,973 2.67%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -22.64% 4.95% 3.89% 3.09% 0.23% -3.12% 11.67% -
ROE -15.29% 3.13% 5.09% 3.37% 0.22% -3.05% 13.55% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.40 18.57 37.51 31.02 25.86 26.94 31.06 -29.39%
EPS -4.14 0.92 1.49 0.96 0.06 -0.84 3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.271 0.2941 0.2938 0.2845 0.2775 0.2751 0.2789 -1.89%
Adjusted Per Share Value based on latest NOSH - 210,434
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.50 10.77 21.34 17.75 14.54 15.60 17.74 -29.43%
EPS -2.36 0.53 0.85 0.55 0.03 -0.49 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.1705 0.1672 0.1628 0.156 0.1593 0.1593 -1.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.23 0.26 0.30 0.30 0.32 0.30 0.25 -
P/RPS 1.25 1.40 0.80 0.97 1.24 1.11 0.80 34.54%
P/EPS -5.55 28.26 20.04 31.25 533.33 -35.71 6.61 -
EY -18.02 3.54 4.99 3.20 0.19 -2.80 15.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 1.02 1.05 1.15 1.09 0.90 -3.72%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 26/08/16 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 -
Price 0.23 0.28 0.28 0.305 0.30 0.305 0.30 -
P/RPS 1.25 1.51 0.75 0.98 1.16 1.13 0.97 18.36%
P/EPS -5.55 30.43 18.71 31.77 500.00 -36.31 7.94 -
EY -18.02 3.29 5.35 3.15 0.20 -2.75 12.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.95 0.95 1.07 1.08 1.11 1.08 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment