[ACME] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -37.38%
YoY- 209.62%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 44,593 35,734 38,596 39,572 78,429 65,226 53,444 -11.36%
PBT -1,261 -6,028 -8,776 2,384 4,802 3,129 728 -
Tax 182 82 38 -424 -1,750 -1,113 -606 -
NP -1,079 -5,945 -8,738 1,960 3,052 2,016 122 -
-
NP to SH -1,051 -5,913 -8,692 1,960 3,130 2,018 124 -
-
Tax Rate - - - 17.79% 36.44% 35.57% 83.24% -
Total Cost 45,672 41,679 47,334 37,612 75,377 63,210 53,322 -9.80%
-
Net Worth 60,562 56,724 56,829 62,656 61,436 59,824 57,350 3.69%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 60,562 56,724 56,829 62,656 61,436 59,824 57,350 3.69%
NOSH 218,488 218,488 218,488 213,043 209,109 210,277 206,666 3.77%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -2.42% -16.64% -22.64% 4.95% 3.89% 3.09% 0.23% -
ROE -1.74% -10.42% -15.29% 3.13% 5.09% 3.37% 0.22% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.26 17.04 18.40 18.57 37.51 31.02 25.86 -12.23%
EPS -0.50 -2.81 -4.14 0.92 1.49 0.96 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2705 0.271 0.2941 0.2938 0.2845 0.2775 2.69%
Adjusted Per Share Value based on latest NOSH - 213,043
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.13 9.72 10.50 10.77 21.34 17.75 14.54 -11.37%
EPS -0.29 -1.61 -2.36 0.53 0.85 0.55 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1648 0.1543 0.1546 0.1705 0.1672 0.1628 0.156 3.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.25 0.20 0.23 0.26 0.30 0.30 0.32 -
P/RPS 1.18 1.17 1.25 1.40 0.80 0.97 1.24 -3.24%
P/EPS -49.88 -7.09 -5.55 28.26 20.04 31.25 533.33 -
EY -2.00 -14.10 -18.02 3.54 4.99 3.20 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.74 0.85 0.88 1.02 1.05 1.15 -16.95%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 21/02/17 24/11/16 26/08/16 26/05/16 26/02/16 25/11/15 -
Price 0.36 0.22 0.23 0.28 0.28 0.305 0.30 -
P/RPS 1.69 1.29 1.25 1.51 0.75 0.98 1.16 28.48%
P/EPS -71.83 -7.80 -5.55 30.43 18.71 31.77 500.00 -
EY -1.39 -12.82 -18.02 3.29 5.35 3.15 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.81 0.85 0.95 0.95 1.07 1.08 10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment