[ACME] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 55.05%
YoY- -60.56%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 35,734 38,596 39,572 78,429 65,226 53,444 57,352 -26.94%
PBT -6,028 -8,776 2,384 4,802 3,129 728 -876 259.67%
Tax 82 38 -424 -1,750 -1,113 -606 -916 -
NP -5,945 -8,738 1,960 3,052 2,016 122 -1,792 121.63%
-
NP to SH -5,913 -8,692 1,960 3,130 2,018 124 -1,788 121.16%
-
Tax Rate - - 17.79% 36.44% 35.57% 83.24% - -
Total Cost 41,679 47,334 37,612 75,377 63,210 53,322 59,144 -20.72%
-
Net Worth 56,724 56,829 62,656 61,436 59,824 57,350 58,557 -2.08%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,724 56,829 62,656 61,436 59,824 57,350 58,557 -2.08%
NOSH 218,488 218,488 213,043 209,109 210,277 206,666 212,857 1.74%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -16.64% -22.64% 4.95% 3.89% 3.09% 0.23% -3.12% -
ROE -10.42% -15.29% 3.13% 5.09% 3.37% 0.22% -3.05% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.04 18.40 18.57 37.51 31.02 25.86 26.94 -26.21%
EPS -2.81 -4.14 0.92 1.49 0.96 0.06 -0.84 122.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.271 0.2941 0.2938 0.2845 0.2775 0.2751 -1.11%
Adjusted Per Share Value based on latest NOSH - 210,821
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.72 10.50 10.77 21.34 17.75 14.54 15.60 -26.94%
EPS -1.61 -2.36 0.53 0.85 0.55 0.03 -0.49 120.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1546 0.1705 0.1672 0.1628 0.156 0.1593 -2.09%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.20 0.23 0.26 0.30 0.30 0.32 0.30 -
P/RPS 1.17 1.25 1.40 0.80 0.97 1.24 1.11 3.55%
P/EPS -7.09 -5.55 28.26 20.04 31.25 533.33 -35.71 -65.79%
EY -14.10 -18.02 3.54 4.99 3.20 0.19 -2.80 192.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 0.88 1.02 1.05 1.15 1.09 -22.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 24/11/16 26/08/16 26/05/16 26/02/16 25/11/15 26/08/15 -
Price 0.22 0.23 0.28 0.28 0.305 0.30 0.305 -
P/RPS 1.29 1.25 1.51 0.75 0.98 1.16 1.13 9.18%
P/EPS -7.80 -5.55 30.43 18.71 31.77 500.00 -36.31 -63.96%
EY -12.82 -18.02 3.29 5.35 3.15 0.20 -2.75 177.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.95 0.95 1.07 1.08 1.11 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment