[ACME] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -6.23%
YoY- 16.89%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 9,972 11,544 30,313 24,382 23,102 9,724 24,914 -45.65%
PBT -2,940 -2,212 3,573 1,028 756 -3,044 -1,079 94.96%
Tax 6 12 -993 -336 -18 0 506 -94.78%
NP -2,934 -2,200 2,580 692 738 -3,044 -573 196.78%
-
NP to SH -2,934 -2,200 2,580 692 738 -3,044 -573 196.78%
-
Tax Rate - - 27.79% 32.68% 2.38% - - -
Total Cost 12,906 13,744 27,733 23,690 22,364 12,768 25,487 -36.44%
-
Net Worth 95,665 98,655 89,941 84,439 78,762 81,591 79,085 13.51%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 95,665 98,655 89,941 84,439 78,762 81,591 79,085 13.51%
NOSH 307,750 307,750 307,750 307,750 307,750 248,758 248,758 15.22%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -29.42% -19.06% 8.51% 2.84% 3.19% -31.30% -2.30% -
ROE -3.07% -2.23% 2.87% 0.82% 0.94% -3.73% -0.72% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.34 3.86 11.12 9.24 9.39 4.05 10.71 -53.98%
EPS -0.98 -0.72 0.95 0.27 0.30 -1.28 -0.25 148.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.33 0.32 0.32 0.34 0.34 -3.95%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.71 3.14 8.25 6.63 6.29 2.65 6.78 -45.70%
EPS -0.80 -0.60 0.70 0.19 0.20 -0.83 -0.16 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2603 0.2684 0.2447 0.2297 0.2143 0.222 0.2152 13.51%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.225 0.26 0.235 0.465 0.315 0.17 0.18 -
P/RPS 6.75 6.73 2.11 5.03 3.36 4.20 1.68 152.51%
P/EPS -22.93 -35.33 24.83 177.31 105.06 -13.40 -73.07 -53.78%
EY -4.36 -2.83 4.03 0.56 0.95 -7.46 -1.37 116.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 0.71 1.45 0.98 0.50 0.53 20.35%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 30/09/21 28/05/21 19/02/21 23/11/20 26/08/20 30/06/20 -
Price 0.185 0.225 0.255 0.245 0.52 0.255 0.17 -
P/RPS 5.55 5.83 2.29 2.65 5.54 6.29 1.59 129.93%
P/EPS -18.85 -30.57 26.94 93.42 173.43 -20.10 -69.01 -57.86%
EY -5.30 -3.27 3.71 1.07 0.58 -4.97 -1.45 137.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.77 0.77 1.63 0.75 0.50 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment