[ACME] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 272.83%
YoY- 550.26%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 12,212 9,972 11,544 30,313 24,382 23,102 9,724 16.35%
PBT -3,041 -2,940 -2,212 3,573 1,028 756 -3,044 -0.06%
Tax 473 6 12 -993 -336 -18 0 -
NP -2,568 -2,934 -2,200 2,580 692 738 -3,044 -10.68%
-
NP to SH -2,568 -2,934 -2,200 2,580 692 738 -3,044 -10.68%
-
Tax Rate - - - 27.79% 32.68% 2.38% - -
Total Cost 14,780 12,906 13,744 27,733 23,690 22,364 12,768 10.21%
-
Net Worth 91,178 95,665 98,655 89,941 84,439 78,762 81,591 7.66%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 91,178 95,665 98,655 89,941 84,439 78,762 81,591 7.66%
NOSH 367,543 307,750 307,750 307,750 307,750 307,750 248,758 29.63%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -21.03% -29.42% -19.06% 8.51% 2.84% 3.19% -31.30% -
ROE -2.82% -3.07% -2.23% 2.87% 0.82% 0.94% -3.73% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.88 3.34 3.86 11.12 9.24 9.39 4.05 -2.81%
EPS -0.81 -0.98 -0.72 0.95 0.27 0.30 -1.28 -26.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.32 0.33 0.33 0.32 0.32 0.34 -10.03%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.44 2.81 3.25 8.53 6.86 6.50 2.74 16.33%
EPS -0.72 -0.83 -0.62 0.73 0.19 0.21 -0.86 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2565 0.2692 0.2776 0.253 0.2376 0.2216 0.2296 7.64%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.18 0.225 0.26 0.235 0.465 0.315 0.17 -
P/RPS 4.63 6.75 6.73 2.11 5.03 3.36 4.20 6.69%
P/EPS -22.04 -22.93 -35.33 24.83 177.31 105.06 -13.40 39.21%
EY -4.54 -4.36 -2.83 4.03 0.56 0.95 -7.46 -28.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.79 0.71 1.45 0.98 0.50 15.37%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 26/11/21 30/09/21 28/05/21 19/02/21 23/11/20 26/08/20 -
Price 0.285 0.185 0.225 0.255 0.245 0.52 0.255 -
P/RPS 7.34 5.55 5.83 2.29 2.65 5.54 6.29 10.80%
P/EPS -34.89 -18.85 -30.57 26.94 93.42 173.43 -20.10 44.28%
EY -2.87 -5.30 -3.27 3.71 1.07 0.58 -4.97 -30.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.58 0.68 0.77 0.77 1.63 0.75 19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment