[ACME] QoQ TTM Result on 31-Jan-2012 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -96.63%
YoY- -17791.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 30,069 30,596 38,123 45,960 52,156 58,319 57,167 -34.71%
PBT -4,663 -6,465 -7,127 -7,531 -3,376 -1,227 -999 177.99%
Tax 661 1,053 1,204 1,339 227 -299 -260 -
NP -4,002 -5,412 -5,923 -6,192 -3,149 -1,526 -1,259 115.43%
-
NP to SH -4,002 -5,412 -5,923 -6,192 -3,149 -1,526 -1,259 115.43%
-
Tax Rate - - - - - - - -
Total Cost 34,071 36,008 44,046 52,152 55,305 59,845 58,426 -30.08%
-
Net Worth 50,692 50,895 50,151 50,460 55,592 62,468 55,596 -5.94%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 50,692 50,895 50,151 50,460 55,592 62,468 55,596 -5.94%
NOSH 204,736 207,142 206,470 209,379 208,367 230,000 205,000 -0.08%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -13.31% -17.69% -15.54% -13.47% -6.04% -2.62% -2.20% -
ROE -7.89% -10.63% -11.81% -12.27% -5.66% -2.44% -2.26% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 14.69 14.77 18.46 21.95 25.03 25.36 27.89 -34.65%
EPS -1.95 -2.61 -2.87 -2.96 -1.51 -0.66 -0.61 116.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2476 0.2457 0.2429 0.241 0.2668 0.2716 0.2712 -5.86%
Adjusted Per Share Value based on latest NOSH - 209,379
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 8.18 8.32 10.37 12.50 14.19 15.87 15.55 -34.70%
EPS -1.09 -1.47 -1.61 -1.68 -0.86 -0.42 -0.34 116.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1379 0.1385 0.1365 0.1373 0.1513 0.17 0.1513 -5.96%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.28 0.29 0.26 0.30 0.32 0.99 0.98 -
P/RPS 1.91 1.96 1.41 1.37 1.28 3.90 3.51 -33.22%
P/EPS -14.32 -11.10 -9.06 -10.14 -21.17 -149.21 -159.57 -79.80%
EY -6.98 -9.01 -11.03 -9.86 -4.72 -0.67 -0.63 393.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 1.07 1.24 1.20 3.65 3.61 -53.73%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 30/06/11 -
Price 0.28 0.28 0.30 0.28 0.29 0.33 1.01 -
P/RPS 1.91 1.90 1.62 1.28 1.16 1.30 3.62 -34.57%
P/EPS -14.32 -10.72 -10.46 -9.47 -19.19 -49.74 -164.46 -80.20%
EY -6.98 -9.33 -9.56 -10.56 -5.21 -2.01 -0.61 404.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.14 1.24 1.16 1.09 1.22 3.72 -54.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment