[ACME] YoY TTM Result on 31-Jan-2012 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -96.63%
YoY- -17791.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 78,429 65,220 11,204 45,960 55,078 64,717 90,768 -2.01%
PBT 4,802 10,855 444 -7,531 668 6,703 14,158 -14.00%
Tax -1,750 -3,246 -868 1,339 -633 -2,489 -1,055 7.31%
NP 3,052 7,609 -424 -6,192 35 4,214 13,103 -18.39%
-
NP to SH 3,130 7,937 -424 -6,192 35 4,214 13,103 -18.10%
-
Tax Rate 36.44% 29.90% 195.50% - 94.76% 37.13% 7.45% -
Total Cost 75,377 57,611 11,628 52,152 55,043 60,503 77,665 -0.41%
-
Net Worth 61,939 58,523 50,552 50,460 56,598 71,474 66,445 -0.97%
Dividend
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 61,939 58,523 50,552 50,460 56,598 71,474 66,445 -0.97%
NOSH 210,821 209,835 208,378 209,379 209,082 221,282 218,067 -0.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 3.89% 11.67% -3.78% -13.47% 0.06% 6.51% 14.44% -
ROE 5.05% 13.56% -0.84% -12.27% 0.06% 5.90% 19.72% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 37.20 31.08 5.38 21.95 26.34 29.25 41.62 -1.55%
EPS 1.48 3.78 -0.20 -2.96 0.02 1.90 6.01 -17.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2789 0.2426 0.241 0.2707 0.323 0.3047 -0.50%
Adjusted Per Share Value based on latest NOSH - 209,379
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 21.34 17.74 3.05 12.50 14.99 17.61 24.70 -2.01%
EPS 0.85 2.16 -0.12 -1.68 0.01 1.15 3.57 -18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1592 0.1375 0.1373 0.154 0.1945 0.1808 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.30 0.25 0.785 0.30 1.04 1.28 0.70 -
P/RPS 0.81 0.80 14.60 1.37 3.95 4.38 1.68 -9.67%
P/EPS 20.21 6.61 -385.79 -10.14 6,212.74 67.21 11.65 7.98%
EY 4.95 15.13 -0.26 -9.86 0.02 1.49 8.58 -7.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.90 3.24 1.24 3.84 3.96 2.30 -10.72%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 26/05/16 29/05/15 - 29/03/12 31/03/11 31/03/10 30/03/09 -
Price 0.28 0.30 0.00 0.28 1.00 1.57 0.65 -
P/RPS 0.75 0.97 0.00 1.28 3.80 5.37 1.56 -9.71%
P/EPS 18.86 7.93 0.00 -9.47 5,973.79 82.44 10.82 8.06%
EY 5.30 12.61 0.00 -10.56 0.02 1.21 9.24 -7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 0.00 1.16 3.69 4.86 2.13 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment