[ACME] YoY Annualized Quarter Result on 31-Jan-2012 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -433.79%
YoY- -17791.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 78,429 65,220 26,165 45,960 55,078 64,161 90,768 -2.01%
PBT 4,802 10,855 827 -7,531 668 6,752 14,158 -14.00%
Tax -1,750 -3,246 -1,330 1,339 -633 -2,504 -1,055 7.31%
NP 3,052 7,609 -503 -6,192 35 4,248 13,103 -18.39%
-
NP to SH 3,130 7,937 -498 -6,192 35 4,248 13,103 -18.10%
-
Tax Rate 36.44% 29.90% 160.82% - 94.76% 37.09% 7.45% -
Total Cost 75,377 57,611 26,668 52,152 55,043 59,913 77,665 -0.41%
-
Net Worth 61,436 58,561 50,360 50,595 47,372 70,568 65,558 -0.90%
Dividend
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 61,436 58,561 50,360 50,595 47,372 70,568 65,558 -0.90%
NOSH 209,109 209,973 207,500 209,765 175,000 218,341 215,155 -0.39%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 3.89% 11.67% -1.92% -13.47% 0.06% 6.62% 14.44% -
ROE 5.09% 13.55% -0.99% -12.24% 0.07% 6.02% 19.99% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 37.51 31.06 12.61 21.91 31.47 29.39 42.19 -1.62%
EPS 1.49 3.78 -0.24 -2.95 0.02 1.94 6.09 -17.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2789 0.2427 0.2412 0.2707 0.3232 0.3047 -0.50%
Adjusted Per Share Value based on latest NOSH - 209,379
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 22.07 18.35 7.36 12.93 15.50 18.05 25.54 -2.01%
EPS 0.88 2.23 -0.14 -1.74 0.01 1.20 3.69 -18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1648 0.1417 0.1424 0.1333 0.1985 0.1844 -0.89%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.30 0.25 0.785 0.30 1.04 1.28 0.70 -
P/RPS 0.80 0.80 0.00 1.37 3.30 4.36 1.66 -9.68%
P/EPS 20.04 6.61 0.00 -10.16 5,200.00 65.79 11.49 8.07%
EY 4.99 15.12 0.00 -9.84 0.02 1.52 8.70 -7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.90 3.24 1.24 3.84 3.96 2.30 -10.72%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 26/05/16 29/05/15 30/05/14 29/03/12 31/03/11 31/03/10 30/03/09 -
Price 0.28 0.30 0.715 0.28 1.00 1.57 0.65 -
P/RPS 0.75 0.97 0.00 1.28 3.18 5.34 1.54 -9.55%
P/EPS 18.71 7.94 0.00 -9.49 5,000.00 80.70 10.67 8.15%
EY 5.35 12.60 0.00 -10.54 0.02 1.24 9.37 -7.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 2.95 1.16 3.69 4.86 2.13 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment