[OKA] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 113.46%
YoY- -97.09%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 83,162 74,148 65,948 63,405 62,940 56,288 58,477 26.43%
PBT 1,466 1,112 -2,719 166 -698 1,124 3,562 -44.64%
Tax -116 -140 691 -56 -124 -440 -505 -62.45%
NP 1,350 972 -2,028 110 -822 684 3,057 -41.98%
-
NP to SH 1,350 972 -2,028 110 -822 684 3,057 -41.98%
-
Tax Rate 7.91% 12.59% - 33.73% - 39.15% 14.18% -
Total Cost 81,812 73,176 67,976 63,294 63,762 55,604 55,420 29.61%
-
Net Worth 72,321 72,900 71,364 72,328 74,947 76,339 74,476 -1.93%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,499 - - - 1,801 -
Div Payout % - - 0.00% - - - 58.94% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 72,321 72,900 71,364 72,328 74,947 76,339 74,476 -1.93%
NOSH 60,267 60,749 59,969 59,285 60,441 61,071 60,061 0.22%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.62% 1.31% -3.08% 0.17% -1.31% 1.22% 5.23% -
ROE 1.87% 1.33% -2.84% 0.15% -1.10% 0.90% 4.10% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 137.99 122.05 109.97 106.95 104.13 92.17 97.36 26.14%
EPS 2.24 1.60 -3.37 0.19 -1.36 1.12 5.09 -42.11%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.00 -
NAPS 1.20 1.20 1.19 1.22 1.24 1.25 1.24 -2.16%
Adjusted Per Share Value based on latest NOSH - 60,243
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 33.89 30.22 26.87 25.84 25.65 22.94 23.83 26.43%
EPS 0.55 0.40 -0.83 0.05 -0.33 0.28 1.25 -42.12%
DPS 0.00 0.00 0.61 0.00 0.00 0.00 0.73 -
NAPS 0.2947 0.2971 0.2908 0.2947 0.3054 0.3111 0.3035 -1.94%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.60 0.64 0.60 0.63 0.60 0.75 0.74 -
P/RPS 0.43 0.52 0.55 0.59 0.58 0.81 0.76 -31.56%
P/EPS 26.79 40.00 -17.74 337.50 -44.12 66.96 14.54 50.23%
EY 3.73 2.50 -5.64 0.30 -2.27 1.49 6.88 -33.48%
DY 0.00 0.00 4.17 0.00 0.00 0.00 4.05 -
P/NAPS 0.50 0.53 0.50 0.52 0.48 0.60 0.60 -11.43%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 30/08/07 31/05/07 26/02/07 24/11/06 25/08/06 29/05/06 -
Price 0.50 0.60 0.62 0.70 0.60 0.63 0.71 -
P/RPS 0.36 0.49 0.56 0.65 0.58 0.68 0.73 -37.55%
P/EPS 22.32 37.50 -18.33 375.00 -44.12 56.25 13.95 36.75%
EY 4.48 2.67 -5.45 0.27 -2.27 1.78 7.17 -26.89%
DY 0.00 0.00 4.03 0.00 0.00 0.00 4.23 -
P/NAPS 0.42 0.50 0.52 0.57 0.48 0.50 0.57 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment