[OKA] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 120.19%
YoY- -97.09%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 41,581 18,537 65,948 47,554 31,470 14,072 58,477 -20.31%
PBT 733 278 -2,719 125 -349 281 3,562 -65.11%
Tax -58 -35 691 -42 -62 -110 -505 -76.34%
NP 675 243 -2,028 83 -411 171 3,057 -63.43%
-
NP to SH 675 243 -2,028 83 -411 171 3,057 -63.43%
-
Tax Rate 7.91% 12.59% - 33.60% - 39.15% 14.18% -
Total Cost 40,906 18,294 67,976 47,471 31,881 13,901 55,420 -18.31%
-
Net Worth 72,321 72,900 71,364 72,328 74,947 76,339 74,476 -1.93%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,499 - - - 1,801 -
Div Payout % - - 0.00% - - - 58.94% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 72,321 72,900 71,364 72,328 74,947 76,339 74,476 -1.93%
NOSH 60,267 60,749 59,969 59,285 60,441 61,071 60,061 0.22%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.62% 1.31% -3.08% 0.17% -1.31% 1.22% 5.23% -
ROE 0.93% 0.33% -2.84% 0.11% -0.55% 0.22% 4.10% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 68.99 30.51 109.97 80.21 52.07 23.04 97.36 -20.50%
EPS 1.12 0.40 -3.37 0.14 -0.68 0.28 5.09 -63.51%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.00 -
NAPS 1.20 1.20 1.19 1.22 1.24 1.25 1.24 -2.16%
Adjusted Per Share Value based on latest NOSH - 60,243
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.94 7.55 26.87 19.38 12.82 5.73 23.83 -20.33%
EPS 0.28 0.10 -0.83 0.03 -0.17 0.07 1.25 -63.08%
DPS 0.00 0.00 0.61 0.00 0.00 0.00 0.73 -
NAPS 0.2947 0.2971 0.2908 0.2947 0.3054 0.3111 0.3035 -1.94%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.60 0.64 0.60 0.63 0.60 0.75 0.74 -
P/RPS 0.87 2.10 0.55 0.79 1.15 3.25 0.76 9.42%
P/EPS 53.57 160.00 -17.74 450.00 -88.24 267.86 14.54 138.35%
EY 1.87 0.63 -5.64 0.22 -1.13 0.37 6.88 -58.00%
DY 0.00 0.00 4.17 0.00 0.00 0.00 4.05 -
P/NAPS 0.50 0.53 0.50 0.52 0.48 0.60 0.60 -11.43%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 30/08/07 31/05/07 26/02/07 24/11/06 25/08/06 29/05/06 -
Price 0.50 0.60 0.62 0.70 0.60 0.63 0.71 -
P/RPS 0.72 1.97 0.56 0.87 1.15 2.73 0.73 -0.91%
P/EPS 44.64 150.00 -18.33 500.00 -88.24 225.00 13.95 116.99%
EY 2.24 0.67 -5.45 0.20 -1.13 0.44 7.17 -53.92%
DY 0.00 0.00 4.03 0.00 0.00 0.00 4.23 -
P/NAPS 0.42 0.50 0.52 0.57 0.48 0.50 0.57 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment