[OKA] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 38.89%
YoY- 264.23%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 106,144 82,414 82,964 83,162 74,148 65,948 63,405 41.03%
PBT 5,812 1,640 1,473 1,466 1,112 -2,719 166 972.55%
Tax -852 -121 -164 -116 -140 691 -56 515.01%
NP 4,960 1,519 1,309 1,350 972 -2,028 110 1169.79%
-
NP to SH 4,960 1,519 1,309 1,350 972 -2,028 110 1169.79%
-
Tax Rate 14.66% 7.38% 11.13% 7.91% 12.59% - 33.73% -
Total Cost 101,184 80,895 81,654 81,812 73,176 67,976 63,294 36.75%
-
Net Worth 75,478 74,294 71,254 72,321 72,900 71,364 72,328 2.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 1,797 - - - 1,499 - -
Div Payout % - 118.33% - - - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 75,478 74,294 71,254 72,321 72,900 71,364 72,328 2.88%
NOSH 59,903 59,915 59,878 60,267 60,749 59,969 59,285 0.69%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.67% 1.84% 1.58% 1.62% 1.31% -3.08% 0.17% -
ROE 6.57% 2.04% 1.84% 1.87% 1.33% -2.84% 0.15% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 177.19 137.55 138.56 137.99 122.05 109.97 106.95 40.05%
EPS 8.28 2.53 2.19 2.24 1.60 -3.37 0.19 1141.22%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.26 1.24 1.19 1.20 1.20 1.19 1.22 2.17%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 43.19 33.53 33.76 33.84 30.17 26.83 25.80 41.03%
EPS 2.02 0.62 0.53 0.55 0.40 -0.83 0.05 1080.04%
DPS 0.00 0.73 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.3071 0.3023 0.2899 0.2943 0.2966 0.2904 0.2943 2.88%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.59 0.44 0.50 0.60 0.64 0.60 0.63 -
P/RPS 0.33 0.32 0.36 0.43 0.52 0.55 0.59 -32.13%
P/EPS 7.13 17.36 22.87 26.79 40.00 -17.74 337.50 -92.37%
EY 14.03 5.76 4.37 3.73 2.50 -5.64 0.30 1201.09%
DY 0.00 6.82 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.47 0.35 0.42 0.50 0.53 0.50 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 26/02/07 -
Price 0.39 0.41 0.45 0.50 0.60 0.62 0.70 -
P/RPS 0.22 0.30 0.32 0.36 0.49 0.56 0.65 -51.46%
P/EPS 4.71 16.17 20.58 22.32 37.50 -18.33 375.00 -94.61%
EY 21.23 6.18 4.86 4.48 2.67 -5.45 0.27 1740.26%
DY 0.00 7.32 0.00 0.00 0.00 4.03 0.00 -
P/NAPS 0.31 0.33 0.38 0.42 0.50 0.52 0.57 -33.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment