[OKA] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -53.52%
YoY- -91.02%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 76,059 70,413 65,948 62,057 60,453 58,465 58,477 19.13%
PBT -1,637 -2,722 -2,719 214 617 3,245 3,562 -
Tax 695 766 691 70 -6 -420 -505 -
NP -942 -1,956 -2,028 284 611 2,825 3,057 -
-
NP to SH -942 -1,956 -2,028 284 611 2,825 3,057 -
-
Tax Rate - - - -32.71% 0.97% 12.94% 14.18% -
Total Cost 77,001 72,369 67,976 61,773 59,842 55,640 55,420 24.48%
-
Net Worth 71,999 72,900 71,331 73,497 74,399 76,339 62,999 9.30%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 1,498 1,498 1,498 1,889 1,889 1,889 1,889 -14.31%
Div Payout % 0.00% 0.00% 0.00% 665.49% 309.33% 66.90% 61.83% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 71,999 72,900 71,331 73,497 74,399 76,339 62,999 9.30%
NOSH 59,999 60,749 59,942 60,243 59,999 61,071 62,999 -3.19%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.24% -2.78% -3.08% 0.46% 1.01% 4.83% 5.23% -
ROE -1.31% -2.68% -2.84% 0.39% 0.82% 3.70% 4.85% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 126.77 115.91 110.02 103.01 100.76 95.73 92.82 23.07%
EPS -1.57 -3.22 -3.38 0.47 1.02 4.63 4.85 -
DPS 2.50 2.50 2.50 3.14 3.15 3.09 3.00 -11.43%
NAPS 1.20 1.20 1.19 1.22 1.24 1.25 1.00 12.91%
Adjusted Per Share Value based on latest NOSH - 60,243
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.99 28.69 26.87 25.29 24.63 23.82 23.83 19.12%
EPS -0.38 -0.80 -0.83 0.12 0.25 1.15 1.25 -
DPS 0.61 0.61 0.61 0.77 0.77 0.77 0.77 -14.37%
NAPS 0.2934 0.2971 0.2907 0.2995 0.3032 0.3111 0.2567 9.30%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.60 0.64 0.60 0.63 0.60 0.75 0.74 -
P/RPS 0.47 0.55 0.55 0.61 0.60 0.78 0.80 -29.83%
P/EPS -38.22 -19.88 -17.73 133.64 58.92 16.21 15.25 -
EY -2.62 -5.03 -5.64 0.75 1.70 6.17 6.56 -
DY 4.17 3.91 4.17 4.98 5.25 4.13 4.05 1.96%
P/NAPS 0.50 0.53 0.50 0.52 0.48 0.60 0.74 -22.98%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 30/08/07 31/05/07 26/02/07 24/11/06 25/08/06 29/05/06 -
Price 0.50 0.60 0.62 0.70 0.60 0.63 0.71 -
P/RPS 0.39 0.52 0.56 0.68 0.60 0.66 0.76 -35.87%
P/EPS -31.85 -18.63 -18.33 148.49 58.92 13.62 14.63 -
EY -3.14 -5.37 -5.46 0.67 1.70 7.34 6.83 -
DY 5.00 4.17 4.03 4.48 5.25 4.91 4.23 11.78%
P/NAPS 0.42 0.50 0.52 0.57 0.48 0.50 0.71 -29.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment