[CLASSITA] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -42.48%
YoY- -441.07%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 18,264 15,852 10,517 18,236 13,690 18,013 18,032 0.85%
PBT 1,198 893 -1,725 -3,901 -2,971 -743 453 90.67%
Tax -584 -146 366 261 386 -73 -339 43.46%
NP 614 747 -1,359 -3,640 -2,585 -816 114 205.69%
-
NP to SH 614 779 -1,319 -3,629 -2,547 -819 158 146.16%
-
Tax Rate 48.75% 16.35% - - - - 74.83% -
Total Cost 17,650 15,105 11,876 21,876 16,275 18,829 17,918 -0.99%
-
Net Worth 88,265 83,723 80,128 82,229 85,447 88,603 88,348 -0.06%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 88,265 83,723 80,128 82,229 85,447 88,603 88,348 -0.06%
NOSH 203,269 178,135 166,890 164,458 164,322 163,734 157,999 18.19%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.36% 4.71% -12.92% -19.96% -18.88% -4.53% 0.63% -
ROE 0.70% 0.93% -1.65% -4.41% -2.98% -0.92% 0.18% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.90 8.90 6.30 11.09 8.33 10.98 11.02 -13.21%
EPS 0.30 0.44 -0.79 -0.02 -1.55 -0.50 0.10 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.47 0.48 0.50 0.52 0.54 0.54 -14.02%
Adjusted Per Share Value based on latest NOSH - 164,458
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.77 1.54 1.02 1.77 1.33 1.75 1.75 0.75%
EPS 0.06 0.08 -0.13 -0.35 -0.25 -0.08 0.02 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0813 0.0778 0.0798 0.083 0.086 0.0858 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.435 0.395 0.33 0.225 0.455 0.44 0.41 -
P/RPS 4.89 4.44 5.24 2.03 5.46 4.01 3.72 19.89%
P/EPS 145.43 90.33 -41.77 -10.20 -29.35 -88.15 424.55 -50.88%
EY 0.69 1.11 -2.39 -9.81 -3.41 -1.13 0.24 101.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.84 0.69 0.45 0.88 0.81 0.76 20.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 17/11/20 24/08/20 30/06/20 18/02/20 19/11/19 30/08/19 -
Price 0.365 0.45 0.435 0.33 0.40 0.41 0.355 -
P/RPS 4.10 5.06 6.90 2.98 4.80 3.73 3.22 17.39%
P/EPS 122.02 102.90 -55.05 -14.95 -25.81 -82.14 367.60 -51.89%
EY 0.82 0.97 -1.82 -6.69 -3.87 -1.22 0.27 109.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 0.91 0.66 0.77 0.76 0.66 18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment