[CLASSITA] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -59.82%
YoY- -553.15%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 41,807 75,810 58,892 67,971 85,495 97,800 119,130 -15.42%
PBT -9,522 -1,383 -12,461 -7,162 2,598 2,283 7,182 -
Tax 143 -5,439 -946 234 -1,141 -887 -2,080 -
NP -9,379 -6,822 -13,407 -6,928 1,457 1,396 5,102 -
-
NP to SH -9,146 -6,822 -14,348 -6,838 1,509 1,460 5,515 -
-
Tax Rate - - - - 43.92% 38.85% 28.96% -
Total Cost 51,186 82,632 72,299 74,899 84,038 96,404 114,028 -12.02%
-
Net Worth 104,505 798 76,812 82,229 88,666 88,000 87,200 2.93%
Dividend
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 80 80 -
Div Payout % - - - - - 5.48% 1.45% -
Equity
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 104,505 798 76,812 82,229 88,666 88,000 87,200 2.93%
NOSH 1,232,740 258,242 212,025 164,458 81,241 80,000 80,000 54.87%
Ratio Analysis
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -22.43% -9.00% -22.77% -10.19% 1.70% 1.43% 4.28% -
ROE -8.75% -854.82% -18.68% -8.32% 1.70% 1.66% 6.32% -
Per Share
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.00 29.45 27.60 41.33 105.10 122.25 148.91 -33.15%
EPS -2.93 -2.65 -6.72 -0.04 1.85 1.80 6.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 0.30 0.0031 0.36 0.50 1.09 1.10 1.09 -18.64%
Adjusted Per Share Value based on latest NOSH - 164,458
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.06 7.36 5.72 6.60 8.30 9.50 11.57 -15.42%
EPS -0.89 -0.66 -1.39 -0.66 0.15 0.14 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.1015 0.0008 0.0746 0.0798 0.0861 0.0854 0.0847 2.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.085 0.305 0.32 0.225 1.05 0.94 0.495 -
P/RPS 0.71 1.04 1.16 0.54 1.00 0.77 0.33 13.03%
P/EPS -3.24 -11.51 -4.76 -5.41 56.60 51.51 7.18 -
EY -30.89 -8.69 -21.01 -18.48 1.77 1.94 13.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.11 0.20 -
P/NAPS 0.28 98.39 0.89 0.45 0.96 0.85 0.45 -7.30%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 30/08/22 03/06/21 30/06/20 30/05/19 01/06/18 31/05/17 -
Price 0.07 0.30 0.34 0.33 0.435 0.815 0.485 -
P/RPS 0.58 1.02 1.23 0.80 0.41 0.67 0.33 9.43%
P/EPS -2.67 -11.32 -5.06 -7.94 23.45 44.66 7.04 -
EY -37.51 -8.83 -19.78 -12.60 4.26 2.24 14.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.12 0.21 -
P/NAPS 0.23 96.77 0.94 0.66 0.40 0.74 0.44 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment