[ABLEGLOB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.25%
YoY- 64.6%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 713,748 696,562 673,628 648,512 607,225 569,603 565,464 16.74%
PBT 94,184 90,844 80,620 69,323 53,963 45,552 47,564 57.49%
Tax -24,539 -22,941 -20,192 -16,883 -11,788 -11,320 -11,439 66.10%
NP 69,645 67,903 60,428 52,440 42,175 34,232 36,125 54.71%
-
NP to SH 69,021 67,503 60,075 51,994 41,933 34,036 36,130 53.77%
-
Tax Rate 26.05% 25.25% 25.05% 24.35% 21.84% 24.85% 24.05% -
Total Cost 644,103 628,659 613,200 596,072 565,050 535,371 529,339 13.93%
-
Net Worth 467,327 464,420 452,117 439,815 427,512 418,285 405,983 9.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 24,602 24,605 23,067 19,991 16,915 13,840 13,840 46.58%
Div Payout % 35.65% 36.45% 38.40% 38.45% 40.34% 40.66% 38.31% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 467,327 464,420 452,117 439,815 427,512 418,285 405,983 9.80%
NOSH 307,452 310,470 310,470 310,470 310,470 310,470 310,470 -0.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.76% 9.75% 8.97% 8.09% 6.95% 6.01% 6.39% -
ROE 14.77% 14.53% 13.29% 11.82% 9.81% 8.14% 8.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 232.15 226.48 219.02 210.86 197.43 185.20 183.85 16.77%
EPS 22.45 21.95 19.53 16.91 13.63 11.07 11.75 53.79%
DPS 8.00 8.00 7.50 6.50 5.50 4.50 4.50 46.59%
NAPS 1.52 1.51 1.47 1.43 1.39 1.36 1.32 9.83%
Adjusted Per Share Value based on latest NOSH - 307,452
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 232.15 226.56 219.10 210.93 197.50 185.27 183.92 16.74%
EPS 22.45 21.96 19.54 16.91 13.64 11.07 11.75 53.79%
DPS 8.00 8.00 7.50 6.50 5.50 4.50 4.50 46.59%
NAPS 1.52 1.5105 1.4705 1.4305 1.3905 1.3605 1.3205 9.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.00 2.08 1.75 1.50 1.29 1.27 1.31 -
P/RPS 0.86 0.92 0.80 0.71 0.65 0.69 0.71 13.59%
P/EPS 8.91 9.48 8.96 8.87 9.46 11.48 11.15 -13.85%
EY 11.22 10.55 11.16 11.27 10.57 8.71 8.97 16.04%
DY 4.00 3.85 4.29 4.33 4.26 3.54 3.44 10.54%
P/NAPS 1.32 1.38 1.19 1.05 0.93 0.93 0.99 21.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 -
Price 1.88 2.00 2.07 1.57 1.34 1.40 1.29 -
P/RPS 0.81 0.88 0.95 0.74 0.68 0.76 0.70 10.19%
P/EPS 8.37 9.11 10.60 9.29 9.83 12.65 10.98 -16.51%
EY 11.94 10.97 9.44 10.77 10.17 7.90 9.11 19.70%
DY 4.26 4.00 3.62 4.14 4.10 3.21 3.49 14.17%
P/NAPS 1.24 1.32 1.41 1.10 0.96 1.03 0.98 16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment