[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 53.54%
YoY- 50.29%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 544,405 350,459 171,248 648,512 479,169 302,409 146,132 139.74%
PBT 69,597 45,243 20,960 69,320 44,739 23,722 9,663 271.61%
Tax -18,006 -11,701 -5,562 -16,883 -10,350 -5,643 -2,253 298.22%
NP 51,591 33,542 15,398 52,437 34,389 18,079 7,410 263.33%
-
NP to SH 50,873 33,134 15,189 51,991 33,849 17,625 7,108 270.05%
-
Tax Rate 25.87% 25.86% 26.54% 24.36% 23.13% 23.79% 23.32% -
Total Cost 492,814 316,917 155,850 596,075 444,780 284,330 138,722 132.28%
-
Net Worth 467,514 464,420 452,117 439,815 427,512 418,285 405,983 9.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 18,454 12,302 6,151 19,991 13,840 7,689 3,075 229.16%
Div Payout % 36.28% 37.13% 40.50% 38.45% 40.89% 43.63% 43.27% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 467,514 464,420 452,117 439,815 427,512 418,285 405,983 9.83%
NOSH 307,575 310,470 310,470 310,470 310,470 310,470 310,470 -0.62%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.48% 9.57% 8.99% 8.09% 7.18% 5.98% 5.07% -
ROE 10.88% 7.13% 3.36% 11.82% 7.92% 4.21% 1.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 177.00 113.95 55.68 210.86 155.80 98.32 47.51 139.74%
EPS 16.54 10.77 4.94 16.90 11.01 5.73 2.31 270.16%
DPS 6.00 4.00 2.00 6.50 4.50 2.50 1.00 229.11%
NAPS 1.52 1.51 1.47 1.43 1.39 1.36 1.32 9.83%
Adjusted Per Share Value based on latest NOSH - 307,452
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 177.07 113.99 55.70 210.93 155.85 98.36 47.53 139.74%
EPS 16.55 10.78 4.94 16.91 11.01 5.73 2.31 270.31%
DPS 6.00 4.00 2.00 6.50 4.50 2.50 1.00 229.11%
NAPS 1.5206 1.5105 1.4705 1.4305 1.3905 1.3605 1.3205 9.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.00 2.08 1.75 1.50 1.29 1.27 1.31 -
P/RPS 1.13 1.83 3.14 0.71 0.83 1.29 2.76 -44.77%
P/EPS 12.09 19.31 35.44 8.87 11.72 22.16 56.68 -64.19%
EY 8.27 5.18 2.82 11.27 8.53 4.51 1.76 179.75%
DY 3.00 1.92 1.14 4.33 3.49 1.97 0.76 149.14%
P/NAPS 1.32 1.38 1.19 1.05 0.93 0.93 0.99 21.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 -
Price 1.88 2.00 2.07 1.57 1.34 1.40 1.29 -
P/RPS 1.06 1.76 3.72 0.74 0.86 1.42 2.72 -46.55%
P/EPS 11.37 18.56 41.92 9.29 12.18 24.43 55.82 -65.28%
EY 8.80 5.39 2.39 10.77 8.21 4.09 1.79 188.28%
DY 3.19 2.00 0.97 4.14 3.36 1.79 0.78 155.08%
P/NAPS 1.24 1.32 1.41 1.10 0.96 1.03 0.98 16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment