[ABLEGLOB] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 53.54%
YoY- 50.29%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 544,405 479,169 422,051 352,176 363,971 426,021 343,978 7.94%
PBT 69,597 44,739 34,128 39,822 42,732 45,174 30,190 14.92%
Tax -18,006 -10,350 -8,587 -9,639 -10,785 -8,434 -5,945 20.26%
NP 51,591 34,389 25,541 30,183 31,947 36,740 24,245 13.39%
-
NP to SH 50,873 33,849 25,062 29,670 31,388 35,771 23,720 13.54%
-
Tax Rate 25.87% 23.13% 25.16% 24.21% 25.24% 18.67% 19.69% -
Total Cost 492,814 444,780 396,510 321,993 332,024 389,281 319,733 7.47%
-
Net Worth 467,514 427,512 396,756 375,226 358,638 338,415 307,368 7.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 18,454 13,840 9,226 10,764 13,603 15,523 9,314 12.05%
Div Payout % 36.28% 40.89% 36.82% 36.28% 43.34% 43.40% 39.27% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 467,514 427,512 396,756 375,226 358,638 338,415 307,368 7.23%
NOSH 307,575 310,470 310,470 310,470 310,470 310,470 310,470 -0.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.48% 7.18% 6.05% 8.57% 8.78% 8.62% 7.05% -
ROE 10.88% 7.92% 6.32% 7.91% 8.75% 10.57% 7.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 177.00 155.80 137.22 114.51 117.72 137.22 110.79 8.11%
EPS 16.54 11.01 8.15 9.65 10.12 11.52 7.64 13.72%
DPS 6.00 4.50 3.00 3.50 4.40 5.00 3.00 12.23%
NAPS 1.52 1.39 1.29 1.22 1.16 1.09 0.99 7.40%
Adjusted Per Share Value based on latest NOSH - 307,452
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 177.07 155.85 137.27 114.55 118.38 138.56 111.88 7.94%
EPS 16.55 11.01 8.15 9.65 10.21 11.63 7.72 13.53%
DPS 6.00 4.50 3.00 3.50 4.42 5.05 3.03 12.04%
NAPS 1.5206 1.3905 1.2905 1.2204 1.1665 1.1007 0.9997 7.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.00 1.29 1.35 1.78 1.53 1.36 0.925 -
P/RPS 1.13 0.83 0.98 1.55 1.30 0.99 0.83 5.27%
P/EPS 12.09 11.72 16.57 18.45 15.07 11.80 12.11 -0.02%
EY 8.27 8.53 6.04 5.42 6.64 8.47 8.26 0.02%
DY 3.00 3.49 2.22 1.97 2.88 3.68 3.24 -1.27%
P/NAPS 1.32 0.93 1.05 1.46 1.32 1.25 0.93 6.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 05/12/23 25/11/22 29/11/21 24/11/20 28/11/19 28/11/18 -
Price 1.88 1.34 1.37 1.58 1.90 1.49 0.91 -
P/RPS 1.06 0.86 1.00 1.38 1.61 1.09 0.82 4.36%
P/EPS 11.37 12.18 16.81 16.38 18.71 12.93 11.91 -0.76%
EY 8.80 8.21 5.95 6.11 5.34 7.73 8.40 0.77%
DY 3.19 3.36 2.19 2.22 2.32 3.36 3.30 -0.56%
P/NAPS 1.24 0.96 1.06 1.30 1.64 1.37 0.92 5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment