[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -3144.85%
YoY- -343.07%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 139,016 139,112 142,753 139,110 141,400 134,776 134,441 2.25%
PBT 480 -15,707 -13,084 -8,748 -272 -5,788 1,596 -55.07%
Tax 1,344 225 -53 -78 0 0 -4 -
NP 1,824 -15,482 -13,137 -8,826 -272 -5,788 1,592 9.48%
-
NP to SH 1,824 -15,482 -13,137 -8,826 -272 -5,788 1,592 9.48%
-
Tax Rate -280.00% - - - - - 0.25% -
Total Cost 137,192 154,594 155,890 147,936 141,672 140,564 132,849 2.16%
-
Net Worth 65,142 67,313 60,737 66,863 68,000 53,499 59,700 5.98%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 65,142 67,313 60,737 66,863 68,000 53,499 59,700 5.98%
NOSH 651,428 673,130 674,862 668,636 680,000 534,999 542,727 12.92%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.31% -11.13% -9.20% -6.34% -0.19% -4.29% 1.18% -
ROE 2.80% -23.00% -21.63% -13.20% -0.40% -10.82% 2.67% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.34 20.67 21.15 20.81 20.79 25.19 24.77 -9.45%
EPS 0.28 -2.30 -1.95 -1.32 -0.04 -1.07 0.29 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.10 0.10 0.10 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 668,461
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 16.59 16.60 17.03 16.60 16.87 16.08 16.04 2.27%
EPS 0.22 -1.85 -1.57 -1.05 -0.03 -0.69 0.19 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0803 0.0725 0.0798 0.0811 0.0638 0.0712 5.99%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.07 0.07 0.07 0.08 0.09 0.08 0.06 -
P/RPS 0.33 0.34 0.33 0.38 0.43 0.32 0.24 23.62%
P/EPS 25.00 -3.04 -3.60 -6.06 -225.00 -7.39 20.45 14.31%
EY 4.00 -32.86 -27.81 -16.50 -0.44 -13.52 4.89 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.78 0.80 0.90 0.80 0.55 17.42%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 29/11/12 27/08/12 25/05/12 29/02/12 25/11/11 -
Price 0.07 0.065 0.06 0.08 0.08 0.10 0.07 -
P/RPS 0.33 0.31 0.28 0.38 0.38 0.40 0.28 11.56%
P/EPS 25.00 -2.83 -3.08 -6.06 -200.00 -9.24 23.86 3.15%
EY 4.00 -35.38 -32.44 -16.50 -0.50 -10.82 4.19 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.67 0.80 0.80 1.00 0.64 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment