[LAGENDA] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 179.92%
YoY- -70.79%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 139,110 141,400 134,776 134,441 121,512 96,660 137,874 0.59%
PBT -8,748 -272 -5,788 1,596 -1,992 -9,132 -4,025 67.86%
Tax -78 0 0 -4 0 0 320 -
NP -8,826 -272 -5,788 1,592 -1,992 -9,132 -3,705 78.46%
-
NP to SH -8,826 -272 -5,788 1,592 -1,992 -9,132 -3,705 78.46%
-
Tax Rate - - - 0.25% - - - -
Total Cost 147,936 141,672 140,564 132,849 123,504 105,792 141,579 2.97%
-
Net Worth 66,863 68,000 53,499 59,700 60,866 11,790 16,967 149.69%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 66,863 68,000 53,499 59,700 60,866 11,790 16,967 149.69%
NOSH 668,636 680,000 534,999 542,727 553,333 107,183 80,800 309.64%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -6.34% -0.19% -4.29% 1.18% -1.64% -9.45% -2.69% -
ROE -13.20% -0.40% -10.82% 2.67% -3.27% -77.45% -21.84% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.81 20.79 25.19 24.77 21.96 90.18 170.64 -75.43%
EPS -1.32 -0.04 -1.07 0.29 -0.36 -8.52 -4.63 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.11 0.21 -39.04%
Adjusted Per Share Value based on latest NOSH - 547,499
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.60 16.87 16.08 16.04 14.50 11.53 16.45 0.60%
EPS -1.05 -0.03 -0.69 0.19 -0.24 -1.09 -0.44 78.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0811 0.0638 0.0712 0.0726 0.0141 0.0202 150.11%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.08 0.09 0.08 0.06 0.09 0.12 0.19 -
P/RPS 0.38 0.43 0.32 0.24 0.41 0.13 0.11 128.69%
P/EPS -6.06 -225.00 -7.39 20.45 -25.00 -1.41 -4.14 28.94%
EY -16.50 -0.44 -13.52 4.89 -4.00 -71.00 -24.13 -22.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.80 0.55 0.82 1.09 0.90 -7.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 25/05/12 29/02/12 25/11/11 26/08/11 06/05/11 11/02/11 -
Price 0.08 0.08 0.10 0.07 0.06 0.08 0.20 -
P/RPS 0.38 0.38 0.40 0.28 0.27 0.09 0.12 115.79%
P/EPS -6.06 -200.00 -9.24 23.86 -16.67 -0.94 -4.36 24.56%
EY -16.50 -0.50 -10.82 4.19 -6.00 -106.50 -22.93 -19.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 1.00 0.64 0.55 0.73 0.95 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment