[LAGENDA] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -6289.71%
YoY- -437.61%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 34,754 32,047 37,511 34,205 35,350 35,945 40,075 -9.05%
PBT 120 -5,895 -5,439 -4,306 -68 -3,336 2,193 -85.56%
Tax 336 265 0 -39 0 2 -3 -
NP 456 -5,630 -5,439 -4,345 -68 -3,334 2,190 -64.83%
-
NP to SH 456 -5,630 -5,439 -4,345 -68 -3,334 2,190 -64.83%
-
Tax Rate -280.00% - - - - - 0.14% -
Total Cost 34,298 37,677 42,950 38,550 35,418 39,279 37,885 -6.41%
-
Net Worth 65,142 67,023 60,433 66,846 68,000 59,151 60,224 5.36%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 65,142 67,023 60,433 66,846 68,000 59,151 60,224 5.36%
NOSH 651,428 670,238 671,481 668,461 680,000 537,741 547,499 12.27%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.31% -17.57% -14.50% -12.70% -0.19% -9.28% 5.46% -
ROE 0.70% -8.40% -9.00% -6.50% -0.10% -5.64% 3.64% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.34 4.78 5.59 5.12 5.20 6.68 7.32 -18.94%
EPS 0.07 -0.84 -0.81 -0.65 -0.01 -0.62 0.40 -68.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.10 0.10 0.11 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 668,461
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.15 3.82 4.48 4.08 4.22 4.29 4.78 -8.98%
EPS 0.05 -0.67 -0.65 -0.52 -0.01 -0.40 0.26 -66.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.08 0.0721 0.0798 0.0811 0.0706 0.0719 5.30%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.07 0.07 0.07 0.08 0.09 0.08 0.06 -
P/RPS 1.31 1.46 1.25 1.56 1.73 1.20 0.82 36.62%
P/EPS 100.00 -8.33 -8.64 -12.31 -900.00 -12.90 15.00 253.81%
EY 1.00 -12.00 -11.57 -8.13 -0.11 -7.75 6.67 -71.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.78 0.80 0.90 0.73 0.55 17.42%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 29/11/12 27/08/12 25/05/12 29/02/12 25/11/11 -
Price 0.07 0.065 0.06 0.08 0.08 0.10 0.07 -
P/RPS 1.31 1.36 1.07 1.56 1.54 1.50 0.96 23.00%
P/EPS 100.00 -7.74 -7.41 -12.31 -800.00 -16.13 17.50 219.28%
EY 1.00 -12.92 -13.50 -8.13 -0.13 -6.20 5.71 -68.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.67 0.80 0.80 0.91 0.64 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment