[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -11.84%
YoY- -38.44%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 119,550 127,612 140,770 176,760 157,077 158,452 152,876 -15.08%
PBT -11,627 -7,554 -5,558 -11,828 -10,738 -6,746 -5,912 56.77%
Tax 874 117 176 448 563 0 0 -
NP -10,753 -7,437 -5,382 -11,380 -10,175 -6,746 -5,912 48.84%
-
NP to SH -10,753 -7,437 -5,382 -11,380 -10,175 -6,746 -5,912 48.84%
-
Tax Rate - - - - - - - -
Total Cost 130,303 135,049 146,152 188,140 167,252 165,198 158,788 -12.31%
-
Net Worth 46,084 53,763 53,819 54,190 53,912 60,719 67,181 -22.16%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,084 53,763 53,819 54,190 53,912 60,719 67,181 -22.16%
NOSH 768,071 672,048 672,749 677,380 673,907 674,666 671,818 9.31%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -8.99% -5.83% -3.82% -6.44% -6.48% -4.26% -3.87% -
ROE -23.33% -13.83% -10.00% -21.00% -18.87% -11.11% -8.80% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.56 18.99 20.92 26.09 23.31 23.49 22.76 -22.34%
EPS -1.40 -1.11 -0.80 -1.68 -1.51 -1.00 -0.88 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.08 0.08 0.08 0.09 0.10 -28.79%
Adjusted Per Share Value based on latest NOSH - 677,380
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.27 15.23 16.80 21.09 18.74 18.91 18.24 -15.05%
EPS -1.28 -0.89 -0.64 -1.36 -1.21 -0.81 -0.71 47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0642 0.0642 0.0647 0.0643 0.0725 0.0802 -22.18%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.055 0.05 0.055 0.065 0.075 0.075 0.065 -
P/RPS 0.35 0.26 0.26 0.25 0.32 0.32 0.29 13.31%
P/EPS -3.93 -4.52 -6.88 -3.87 -4.97 -7.50 -7.39 -34.28%
EY -25.45 -22.13 -14.55 -25.85 -20.13 -13.33 -13.54 52.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.63 0.69 0.81 0.94 0.83 0.65 25.98%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 28/08/15 29/05/15 24/02/15 28/11/14 29/08/14 -
Price 0.05 0.055 0.05 0.05 0.07 0.07 0.07 -
P/RPS 0.32 0.29 0.24 0.19 0.30 0.30 0.31 2.13%
P/EPS -3.57 -4.97 -6.25 -2.98 -4.64 -7.00 -7.95 -41.27%
EY -28.00 -20.12 -16.00 -33.60 -21.57 -14.29 -12.57 70.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.63 0.63 0.88 0.78 0.70 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment