[CHGP] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -24.53%
YoY- 530.23%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 164,236 142,096 129,664 151,484 97,448 92,332 82,846 12.63%
PBT 17,717 10,374 5,059 7,037 840 -1,977 722 74.40%
Tax -5,930 -5,546 -2,879 -1,339 130 120 -1,010 36.02%
NP 11,787 4,828 2,180 5,698 970 -1,857 -288 -
-
NP to SH 11,789 4,842 2,187 5,691 903 -1,782 -282 -
-
Tax Rate 33.47% 53.46% 56.91% 19.03% -15.48% - 139.89% -
Total Cost 152,449 137,268 127,484 145,786 96,478 94,189 83,134 11.11%
-
Net Worth 149,980 119,494 115,600 115,873 102,395 83,025 88,177 9.67%
Dividend
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 149,980 119,494 115,600 115,873 102,395 83,025 88,177 9.67%
NOSH 351,578 330,262 297,110 297,110 276,744 276,750 284,444 3.75%
Ratio Analysis
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.18% 3.40% 1.68% 3.76% 1.00% -2.01% -0.35% -
ROE 7.86% 4.05% 1.89% 4.91% 0.88% -2.15% -0.32% -
Per Share
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 47.09 47.57 43.74 50.99 35.21 33.36 29.13 8.70%
EPS 3.38 1.62 0.74 1.92 0.33 -0.64 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.39 0.37 0.30 0.31 5.85%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 24.44 21.15 19.30 22.55 14.50 13.74 12.33 12.62%
EPS 1.75 0.72 0.33 0.85 0.13 -0.27 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2232 0.1779 0.1721 0.1725 0.1524 0.1236 0.1312 9.67%
Price Multiplier on Financial Quarter End Date
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.80 0.44 0.27 0.43 0.50 0.105 0.095 -
P/RPS 1.70 0.93 0.62 0.84 1.42 0.31 0.33 32.96%
P/EPS 23.67 27.15 36.59 22.45 153.24 -16.31 -95.82 -
EY 4.22 3.68 2.73 4.45 0.65 -6.13 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.10 0.69 1.10 1.35 0.35 0.31 36.53%
Price Multiplier on Announcement Date
30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 23/11/16 23/11/15 -
Price 0.815 0.48 0.295 0.39 0.54 0.10 0.13 -
P/RPS 1.73 1.01 0.67 0.76 1.53 0.30 0.45 26.37%
P/EPS 24.11 29.61 39.98 20.36 165.49 -15.53 -131.13 -
EY 4.15 3.38 2.50 4.91 0.60 -6.44 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.20 0.76 1.00 1.46 0.33 0.42 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment