[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
16-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -11.88%
YoY- -14.89%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 181,844 173,522 167,476 159,302 160,980 126,084 131,418 24.24%
PBT 15,952 15,196 11,041 12,342 13,912 13,612 14,612 6.04%
Tax 648 1,072 66 86 152 -37 -1,942 -
NP 16,600 16,268 11,108 12,428 14,064 13,575 12,669 19.80%
-
NP to SH 16,840 16,125 11,070 12,376 14,044 13,476 12,536 21.81%
-
Tax Rate -4.06% -7.05% -0.60% -0.70% -1.09% 0.27% 13.29% -
Total Cost 165,244 157,254 156,368 146,874 146,916 112,509 118,749 24.71%
-
Net Worth 128,568 124,741 0 0 0 112,675 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 128,568 124,741 0 0 0 112,675 0 -
NOSH 126,047 126,001 126,081 126,036 451,162 450,702 449,856 -57.28%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 9.13% 9.38% 6.63% 7.80% 8.74% 10.77% 9.64% -
ROE 13.10% 12.93% 0.00% 0.00% 0.00% 11.96% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 144.27 137.71 132.83 126.39 35.68 27.98 29.21 190.87%
EPS 13.36 12.80 8.79 9.82 11.16 10.70 9.95 21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.00 0.00 0.00 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,806
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 59.51 56.79 54.81 52.13 52.68 41.26 43.01 24.24%
EPS 5.51 5.28 3.62 4.05 4.60 4.41 4.10 21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4207 0.4082 0.00 0.00 0.00 0.3687 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.37 0.80 0.92 0.99 1.40 1.25 1.35 -
P/RPS 0.95 0.58 0.69 0.78 3.92 4.47 4.62 -65.26%
P/EPS 10.25 6.25 10.48 10.08 44.97 41.81 48.44 -64.59%
EY 9.75 16.00 9.54 9.92 2.22 2.39 2.06 182.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.81 0.00 0.00 0.00 5.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 -
Price 1.47 0.84 0.91 0.94 1.50 1.38 1.27 -
P/RPS 1.02 0.61 0.69 0.74 4.20 4.93 4.35 -62.07%
P/EPS 11.00 6.56 10.36 9.57 48.19 46.15 45.57 -61.33%
EY 9.09 15.24 9.65 10.45 2.08 2.17 2.19 158.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.85 0.00 0.00 0.00 5.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment