[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 3.04%
YoY- 72.06%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 161,377 233,820 224,901 216,364 193,024 181,844 173,522 -4.72%
PBT 12,340 21,400 19,197 18,445 17,134 15,952 15,196 -12.97%
Tax -1,481 -628 1,116 574 1,278 648 1,072 -
NP 10,858 20,772 20,313 19,020 18,412 16,600 16,268 -23.64%
-
NP to SH 10,760 20,496 20,145 19,048 18,486 16,840 16,125 -23.65%
-
Tax Rate 12.00% 2.93% -5.81% -3.11% -7.46% -4.06% -7.05% -
Total Cost 150,518 213,048 204,588 197,344 174,612 165,244 157,254 -2.87%
-
Net Worth 164,182 166,634 162,437 138,209 132,410 128,568 124,741 20.12%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 6,108 - - - - -
Div Payout % - - 30.32% - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 164,182 166,634 162,437 138,209 132,410 128,568 124,741 20.12%
NOSH 139,137 138,861 138,835 129,168 128,553 126,047 126,001 6.84%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 6.73% 8.88% 9.03% 8.79% 9.54% 9.13% 9.38% -
ROE 6.55% 12.30% 12.40% 13.78% 13.96% 13.10% 12.93% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 115.98 168.38 161.99 167.51 150.15 144.27 137.71 -10.82%
EPS 7.73 14.76 14.51 14.75 14.38 13.36 12.80 -28.57%
DPS 0.00 0.00 4.40 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.20 1.17 1.07 1.03 1.02 0.99 12.42%
Adjusted Per Share Value based on latest NOSH - 129,307
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 52.81 76.52 73.60 70.81 63.17 59.51 56.79 -4.73%
EPS 3.52 6.71 6.59 6.23 6.05 5.51 5.28 -23.70%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.5373 0.5453 0.5316 0.4523 0.4333 0.4207 0.4082 20.12%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.92 1.31 1.39 1.57 1.74 1.37 0.80 -
P/RPS 0.79 0.00 0.00 0.94 1.16 0.95 0.58 22.89%
P/EPS 11.90 0.00 0.00 10.65 12.10 10.25 6.25 53.67%
EY 8.41 0.00 0.00 9.39 8.26 9.75 16.00 -34.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.31 1.14 1.47 1.69 1.34 0.81 -2.48%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 27/06/07 28/03/07 -
Price 0.88 1.15 1.19 1.49 1.48 1.47 0.84 -
P/RPS 0.76 0.00 0.00 0.89 0.99 1.02 0.61 15.80%
P/EPS 11.38 0.00 0.00 10.10 10.29 11.00 6.56 44.42%
EY 8.79 0.00 0.00 9.90 9.72 9.09 15.24 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.98 1.39 1.44 1.44 0.85 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment