[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2010 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 9.85%
YoY- 107.22%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 418,753 420,976 424,756 341,813 326,877 315,548 306,564 23.17%
PBT 12,760 13,128 13,772 30,143 35,020 35,572 40,228 -53.58%
Tax 4,156 4,202 2,572 5,014 -2,982 -3,906 -2,680 -
NP 16,916 17,330 16,344 35,157 32,037 31,666 37,548 -41.31%
-
NP to SH 16,874 17,278 16,200 35,152 32,001 31,606 37,412 -41.27%
-
Tax Rate -32.57% -32.01% -18.68% -16.63% 8.52% 10.98% 6.66% -
Total Cost 401,837 403,646 408,412 306,656 294,840 283,882 269,016 30.76%
-
Net Worth 226,218 229,353 217,018 221,572 211,030 201,236 196,369 9.92%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 226,218 229,353 217,018 221,572 211,030 201,236 196,369 9.92%
NOSH 152,850 152,902 152,830 152,808 148,613 147,968 145,458 3.36%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 4.04% 4.12% 3.85% 10.29% 9.80% 10.04% 12.25% -
ROE 7.46% 7.53% 7.46% 15.86% 15.16% 15.71% 19.05% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 273.96 275.32 277.93 223.69 219.95 213.25 210.76 19.16%
EPS 11.04 11.30 10.60 23.62 21.53 21.36 25.72 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.42 1.45 1.42 1.36 1.35 6.33%
Adjusted Per Share Value based on latest NOSH - 152,875
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 137.04 137.77 139.00 111.86 106.97 103.26 100.32 23.18%
EPS 5.52 5.65 5.30 11.50 10.47 10.34 12.24 -41.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7403 0.7506 0.7102 0.7251 0.6906 0.6586 0.6426 9.92%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.84 2.25 2.59 2.41 3.02 3.40 3.46 -
P/RPS 0.67 0.82 0.93 1.08 1.37 1.59 1.64 -45.03%
P/EPS 16.67 19.91 24.43 10.48 14.02 15.92 13.45 15.42%
EY 6.00 5.02 4.09 9.55 7.13 6.28 7.43 -13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.50 1.82 1.66 2.13 2.50 2.56 -38.40%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 28/09/11 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 -
Price 1.46 1.95 2.40 1.92 2.39 3.17 3.38 -
P/RPS 0.53 0.71 0.86 0.86 1.09 1.49 1.60 -52.22%
P/EPS 13.22 17.26 22.64 8.35 11.10 14.84 13.14 0.40%
EY 7.56 5.79 4.42 11.98 9.01 6.74 7.61 -0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.30 1.69 1.32 1.68 2.33 2.50 -46.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment