[BIOSIS] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -92.75%
YoY- -91.45%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,980 51,116 50,045 40,854 39,464 41,816 41,701 17.32%
PBT 202 460 -1,646 750 1,532 1,216 1,006 -65.74%
Tax -774 -780 -395 -666 -374 -1,120 61 -
NP -572 -320 -2,041 84 1,158 96 1,067 -
-
NP to SH -1,096 -680 -2,384 84 1,158 96 1,067 -
-
Tax Rate 383.17% 169.57% - 88.80% 24.41% 92.11% -6.06% -
Total Cost 53,552 51,436 52,086 40,770 38,306 41,720 40,634 20.22%
-
Net Worth 61,153 108,799 51,135 51,187 54,543 51,999 52,146 11.21%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 61,153 108,799 51,135 51,187 54,543 51,999 52,146 11.21%
NOSH 79,420 169,999 79,899 78,750 83,913 80,000 80,225 -0.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.08% -0.63% -4.08% 0.21% 2.93% 0.23% 2.56% -
ROE -1.79% -0.63% -4.66% 0.16% 2.12% 0.18% 2.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 66.71 30.07 62.64 51.88 47.03 52.27 51.98 18.11%
EPS -1.38 -0.40 -2.55 0.11 1.38 0.12 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.64 0.64 0.65 0.65 0.65 0.65 11.96%
Adjusted Per Share Value based on latest NOSH - 79,384
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 50.61 48.83 47.80 39.03 37.70 39.94 39.83 17.33%
EPS -1.05 -0.65 -2.28 0.08 1.11 0.09 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5842 1.0393 0.4885 0.489 0.521 0.4967 0.4981 11.22%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.32 0.34 0.55 0.34 0.42 0.42 -
P/RPS 0.45 1.06 0.54 1.06 0.72 0.80 0.81 -32.44%
P/EPS -21.74 -80.00 -11.40 515.63 24.64 350.00 31.58 -
EY -4.60 -1.25 -8.78 0.19 4.06 0.29 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.53 0.85 0.52 0.65 0.65 -28.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 -
Price 0.45 0.30 0.30 0.30 0.43 0.40 0.58 -
P/RPS 0.67 1.00 0.48 0.58 0.91 0.77 1.12 -29.02%
P/EPS -32.61 -75.00 -10.05 281.25 31.16 333.33 43.61 -
EY -3.07 -1.33 -9.95 0.36 3.21 0.30 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.47 0.46 0.66 0.62 0.89 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment