[HOVID] QoQ Annualized Quarter Result on 31-Dec-2009 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -52.34%
YoY- 226.83%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 169,664 365,166 370,982 342,316 394,048 248,607 224,268 -16.95%
PBT -16,608 -97,678 34,716 21,488 47,816 -4,244 -12,421 21.34%
Tax -4,044 5,080 -6,630 -5,002 -6,900 -2,582 3,374 -
NP -20,652 -92,598 28,085 16,486 40,916 -6,826 -9,046 73.29%
-
NP to SH -21,644 -53,952 21,860 14,936 31,340 417 -1,532 483.47%
-
Tax Rate - - 19.10% 23.28% 14.43% - - -
Total Cost 190,316 457,764 342,897 325,830 353,132 255,433 233,314 -12.68%
-
Net Worth 96,864 101,986 173,100 163,914 164,078 152,725 154,961 -26.87%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 96,864 101,986 173,100 163,914 164,078 152,725 154,961 -26.87%
NOSH 762,112 760,524 762,558 762,040 760,679 745,000 765,999 -0.33%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -12.17% -25.36% 7.57% 4.82% 10.38% -2.75% -4.03% -
ROE -22.34% -52.90% 12.63% 9.11% 19.10% 0.27% -0.99% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 22.26 48.02 48.65 44.92 51.80 33.37 29.28 -16.68%
EPS -2.84 -7.08 2.87 1.96 4.12 0.05 -0.20 485.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1341 0.227 0.2151 0.2157 0.205 0.2023 -26.62%
Adjusted Per Share Value based on latest NOSH - 733,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 20.54 44.20 44.91 41.44 47.70 30.09 27.15 -16.95%
EPS -2.62 -6.53 2.65 1.81 3.79 0.05 -0.19 474.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1235 0.2095 0.1984 0.1986 0.1849 0.1876 -26.85%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.17 0.20 0.23 0.24 0.24 0.25 0.14 -
P/RPS 0.76 0.42 0.47 0.53 0.46 0.75 0.48 35.80%
P/EPS -5.99 -2.82 8.02 12.24 5.83 446.64 -70.00 -80.55%
EY -16.71 -35.47 12.46 8.17 17.17 0.22 -1.43 414.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.49 1.01 1.12 1.11 1.22 0.69 55.59%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 -
Price 0.14 0.17 0.20 0.24 0.24 0.25 0.22 -
P/RPS 0.63 0.35 0.41 0.53 0.46 0.75 0.75 -10.96%
P/EPS -4.93 -2.40 6.98 12.24 5.83 446.64 -110.00 -87.35%
EY -20.29 -41.73 14.33 8.17 17.17 0.22 -0.91 690.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.27 0.88 1.12 1.11 1.22 1.09 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment