[ARKA] QoQ Annualized Quarter Result on 29-Feb-2004 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- 15.15%
YoY- 35.32%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 44,572 45,388 50,192 46,666 45,878 43,936 44,543 0.04%
PBT -1,784 -2,308 -4,217 -2,512 -2,792 -3,500 -3,577 -37.02%
Tax 640 684 480 614 556 488 429 30.46%
NP -1,144 -1,624 -3,737 -1,897 -2,236 -3,012 -3,148 -48.98%
-
NP to SH -1,144 -1,624 -3,737 -1,897 -2,236 -3,012 -3,148 -48.98%
-
Tax Rate - - - - - - - -
Total Cost 45,716 47,012 53,929 48,563 48,114 46,948 47,691 -2.77%
-
Net Worth 19,163 19,140 19,424 20,576 20,853 21,141 21,385 -7.03%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 19,163 19,140 19,424 20,576 20,853 21,141 21,385 -7.03%
NOSH 29,035 29,000 28,991 28,981 28,963 28,961 28,899 0.31%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin -2.57% -3.58% -7.45% -4.07% -4.87% -6.86% -7.07% -
ROE -5.97% -8.48% -19.24% -9.22% -10.72% -14.25% -14.72% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 153.51 156.51 173.13 161.02 158.40 151.70 154.13 -0.26%
EPS -3.94 -5.60 -12.89 -6.55 -7.72 -10.40 -10.86 -49.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.67 0.71 0.72 0.73 0.74 -7.32%
Adjusted Per Share Value based on latest NOSH - 28,962
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 68.05 69.30 76.63 71.25 70.04 67.08 68.01 0.03%
EPS -1.75 -2.48 -5.71 -2.90 -3.41 -4.60 -4.81 -48.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2926 0.2922 0.2966 0.3142 0.3184 0.3228 0.3265 -7.02%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.73 0.59 0.70 0.87 0.88 0.72 0.55 -
P/RPS 0.48 0.38 0.40 0.54 0.56 0.47 0.36 21.07%
P/EPS -18.53 -10.54 -5.43 -13.29 -11.40 -6.92 -5.05 137.33%
EY -5.40 -9.49 -18.41 -7.52 -8.77 -14.44 -19.81 -57.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.89 1.04 1.23 1.22 0.99 0.74 30.94%
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 19/01/05 26/10/04 29/07/04 27/04/04 27/01/04 28/10/03 29/07/03 -
Price 0.60 0.58 0.55 0.90 0.80 0.73 0.85 -
P/RPS 0.39 0.37 0.32 0.56 0.51 0.48 0.55 -20.43%
P/EPS -15.23 -10.36 -4.27 -13.75 -10.36 -7.02 -7.80 56.02%
EY -6.57 -9.66 -23.44 -7.27 -9.65 -14.25 -12.82 -35.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.88 0.82 1.27 1.11 1.00 1.15 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment