[ARKA] QoQ TTM Result on 30-Nov-2002 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -4.56%
YoY- -62.4%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 45,335 44,544 43,243 42,177 43,614 44,200 43,345 3.02%
PBT -3,964 -3,576 -2,230 -1,773 -1,376 -1,328 -1,395 100.23%
Tax 554 430 266 123 -202 239 364 32.21%
NP -3,410 -3,146 -1,964 -1,650 -1,578 -1,089 -1,031 121.50%
-
NP to SH -3,410 -3,146 -1,964 -1,650 -1,578 -1,687 -1,629 63.41%
-
Tax Rate - - - - - - - -
Total Cost 48,745 47,690 45,207 43,827 45,192 45,289 44,376 6.44%
-
Net Worth 21,141 21,590 22,915 23,138 24,305 24,555 24,428 -9.16%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 21,141 21,590 22,915 23,138 24,305 24,555 24,428 -9.16%
NOSH 28,961 28,787 29,379 28,566 28,934 28,888 29,081 -0.27%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin -7.52% -7.06% -4.54% -3.91% -3.62% -2.46% -2.38% -
ROE -16.13% -14.57% -8.57% -7.13% -6.49% -6.87% -6.67% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 156.54 154.73 147.19 147.64 150.73 153.00 149.05 3.31%
EPS -11.77 -10.93 -6.68 -5.78 -5.45 -5.84 -5.60 63.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.78 0.81 0.84 0.85 0.84 -8.90%
Adjusted Per Share Value based on latest NOSH - 28,566
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 69.21 68.01 66.02 64.39 66.59 67.48 66.18 3.02%
EPS -5.21 -4.80 -3.00 -2.52 -2.41 -2.58 -2.49 63.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3228 0.3296 0.3499 0.3533 0.3711 0.3749 0.373 -9.16%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.72 0.55 0.85 0.78 0.98 1.24 1.20 -
P/RPS 0.46 0.36 0.58 0.53 0.65 0.81 0.81 -31.35%
P/EPS -6.12 -5.03 -12.72 -13.50 -17.97 -21.23 -21.42 -56.52%
EY -16.35 -19.87 -7.86 -7.41 -5.56 -4.71 -4.67 130.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.73 1.09 0.96 1.17 1.46 1.43 -21.68%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 28/10/03 29/07/03 23/04/03 28/01/03 21/10/02 25/07/02 16/04/02 -
Price 0.73 0.85 0.62 0.83 0.82 1.15 1.20 -
P/RPS 0.47 0.55 0.42 0.56 0.54 0.75 0.81 -30.36%
P/EPS -6.20 -7.78 -9.27 -14.37 -15.04 -19.69 -21.42 -56.14%
EY -16.13 -12.86 -10.78 -6.96 -6.65 -5.08 -4.67 127.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 0.79 1.02 0.98 1.35 1.43 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment