[ARKA] QoQ Quarter Result on 30-Nov-2002 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -75.26%
YoY- -9.17%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Quarter Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 10,984 14,351 10,114 9,886 10,193 13,050 9,048 13.75%
PBT -875 -1,171 -979 -939 -487 175 -522 40.97%
Tax 122 223 127 82 487 59 522 -61.95%
NP -753 -948 -852 -857 0 234 0 -
-
NP to SH -753 -948 -852 -857 -489 234 -538 25.04%
-
Tax Rate - - - - - -33.71% - -
Total Cost 11,737 15,299 10,966 10,743 10,193 12,816 9,048 18.88%
-
Net Worth 21,141 21,590 22,915 23,138 24,305 24,555 24,428 -9.16%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 21,141 21,590 22,915 23,138 24,305 24,555 24,428 -9.16%
NOSH 28,961 28,787 29,379 28,566 28,934 28,888 29,081 -0.27%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin -6.86% -6.61% -8.42% -8.67% 0.00% 1.79% 0.00% -
ROE -3.56% -4.39% -3.72% -3.70% -2.01% 0.95% -2.20% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 37.93 49.85 34.43 34.61 35.23 45.17 31.11 14.08%
EPS -2.60 -3.27 -2.90 -3.00 -1.69 0.81 -1.85 25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.78 0.81 0.84 0.85 0.84 -8.90%
Adjusted Per Share Value based on latest NOSH - 28,566
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 16.83 21.99 15.50 15.15 15.62 20.00 13.87 13.72%
EPS -1.15 -1.45 -1.31 -1.31 -0.75 0.36 -0.82 25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.324 0.3309 0.3512 0.3546 0.3725 0.3763 0.3744 -9.16%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.72 0.55 0.85 0.78 0.98 1.24 1.20 -
P/RPS 1.90 1.10 2.47 2.25 2.78 2.74 3.86 -37.57%
P/EPS -27.69 -16.70 -29.31 -26.00 -57.99 153.09 -64.86 -43.21%
EY -3.61 -5.99 -3.41 -3.85 -1.72 0.65 -1.54 76.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.73 1.09 0.96 1.17 1.46 1.43 -21.68%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 28/10/03 29/07/03 23/04/03 28/01/03 21/10/02 25/07/02 16/04/02 -
Price 0.73 0.85 0.62 0.83 0.82 1.15 1.20 -
P/RPS 1.92 1.71 1.80 2.40 2.33 2.55 3.86 -37.14%
P/EPS -28.08 -25.81 -21.38 -27.67 -48.52 141.98 -64.86 -42.68%
EY -3.56 -3.87 -4.68 -3.61 -2.06 0.70 -1.54 74.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 0.79 1.02 0.98 1.35 1.43 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment