[ARKA] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -35.84%
YoY- 30.0%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 27,217 26,696 26,229 24,949 23,966 22,961 21,775 15.98%
PBT 743 665 563 377 707 678 520 26.77%
Tax -232 -178 -179 -130 -322 -322 -281 -11.96%
NP 511 487 384 247 385 356 239 65.73%
-
NP to SH 511 487 384 247 385 356 222 74.06%
-
Tax Rate 31.22% 26.77% 31.79% 34.48% 45.54% 47.49% 54.04% -
Total Cost 26,706 26,209 25,845 24,702 23,581 22,605 21,536 15.37%
-
Net Worth 44,278 45,255 32,864 32,389 32,389 32,389 31,979 24.15%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 44,278 45,255 32,864 32,389 32,389 32,389 31,979 24.15%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.88% 1.82% 1.46% 0.99% 1.61% 1.55% 1.10% -
ROE 1.15% 1.08% 1.17% 0.76% 1.19% 1.10% 0.69% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 66.38 63.12 63.05 60.85 58.46 56.00 53.11 15.98%
EPS 1.25 1.15 0.92 0.60 0.94 0.87 0.54 74.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 0.79 0.79 0.79 0.79 0.78 24.15%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.55 40.76 40.04 38.09 36.59 35.06 33.24 15.99%
EPS 0.78 0.74 0.59 0.38 0.59 0.54 0.34 73.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.676 0.6909 0.5017 0.4945 0.4945 0.4945 0.4882 24.15%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.405 0.51 0.55 0.365 0.37 0.38 0.42 -
P/RPS 0.61 0.81 0.87 0.60 0.63 0.68 0.79 -15.79%
P/EPS 32.49 44.29 59.58 60.59 39.40 43.76 77.57 -43.93%
EY 3.08 2.26 1.68 1.65 2.54 2.29 1.29 78.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.70 0.46 0.47 0.48 0.54 -20.83%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 25/08/15 26/05/15 -
Price 0.47 0.39 0.54 0.40 0.39 0.43 0.42 -
P/RPS 0.71 0.62 0.86 0.66 0.67 0.77 0.79 -6.85%
P/EPS 37.71 33.87 58.50 66.40 41.53 49.52 77.57 -38.09%
EY 2.65 2.95 1.71 1.51 2.41 2.02 1.29 61.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.68 0.51 0.49 0.54 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment