[IMASPRO] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -87.25%
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 51,552 45,110 51,132 76,606 80,708 87,646 52,964 -1.78%
PBT 1,525 2,680 7,508 15,219 20,302 26,136 24,676 -84.39%
Tax -456 -756 -1,304 -13,033 -3,154 -3,712 -1,780 -59.69%
NP 1,069 1,924 6,204 2,186 17,148 22,424 22,896 -87.05%
-
NP to SH 1,069 1,084 6,204 2,186 17,148 22,424 22,896 -87.05%
-
Tax Rate 29.90% 28.21% 17.37% 85.64% 15.54% 14.20% 7.21% -
Total Cost 50,482 43,186 44,928 74,420 63,560 65,222 30,068 41.30%
-
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 128.09% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.07% 4.27% 12.13% 2.85% 21.25% 25.58% 43.23% -
ROE 0.86% 0.86% 4.88% 1.73% 12.61% 16.39% 17.35% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 64.44 56.39 63.92 95.76 100.89 109.56 66.21 -1.79%
EPS 1.33 2.42 7.76 2.74 21.44 28.04 28.60 -87.09%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 64.44 56.39 63.92 95.76 100.89 109.56 66.21 -1.79%
EPS 1.33 2.42 7.76 2.74 21.44 28.04 28.60 -87.09%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.76 5.85 4.98 4.05 2.95 2.48 2.19 -
P/RPS 8.94 10.37 7.79 4.23 2.92 2.26 3.31 94.05%
P/EPS 430.92 431.73 64.22 148.22 13.76 8.85 7.65 1373.07%
EY 0.23 0.23 1.56 0.67 7.27 11.30 13.07 -93.25%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 3.72 3.70 3.13 2.56 1.74 1.45 1.33 98.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 22/02/23 16/11/22 24/08/22 18/05/22 23/02/22 17/11/21 -
Price 6.00 5.94 5.60 4.48 4.06 2.33 2.13 -
P/RPS 9.31 10.53 8.76 4.68 4.02 2.13 3.22 103.08%
P/EPS 448.88 438.38 72.21 163.95 18.94 8.31 7.44 1442.13%
EY 0.22 0.23 1.38 0.61 5.28 12.03 13.44 -93.56%
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 3.87 3.76 3.52 2.84 2.39 1.36 1.29 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment