[IMASPRO] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -78.68%
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 54,739 55,338 76,148 76,606 73,818 73,228 58,622 -4.47%
PBT 1,136 3,492 10,928 15,220 17,501 17,005 12,660 -79.98%
Tax -11,009 -11,556 -12,915 -13,034 -7,246 -7,080 -6,264 45.68%
NP -9,873 -8,064 -1,987 2,186 10,255 9,925 6,396 -
-
NP to SH -9,999 -8,190 -1,987 2,186 10,255 9,925 6,396 -
-
Tax Rate 969.10% 330.93% 118.18% 85.64% 41.40% 41.63% 49.48% -
Total Cost 64,612 63,402 78,135 74,420 63,563 63,303 52,226 15.25%
-
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,800 2,800 2,800 2,800 2,800 2,800 2,800 0.00%
Div Payout % 0.00% 0.00% 0.00% 128.09% 27.30% 28.21% 43.78% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -18.04% -14.57% -2.61% 2.85% 13.89% 13.55% 10.91% -
ROE -8.06% -6.48% -1.56% 1.73% 7.54% 7.26% 4.85% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 68.42 69.17 95.19 95.76 92.27 91.54 73.28 -4.47%
EPS -12.50 -10.24 -2.48 2.73 12.82 12.41 8.00 -
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 68.42 69.17 95.19 95.76 92.27 91.54 73.28 -4.47%
EPS -12.50 -10.24 -2.48 2.73 12.82 12.41 8.00 -
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.76 5.85 4.98 4.05 2.95 2.48 2.19 -
P/RPS 8.42 8.46 5.23 4.23 3.20 2.71 2.99 99.54%
P/EPS -46.08 -57.14 -200.50 148.22 23.01 19.99 27.39 -
EY -2.17 -1.75 -0.50 0.67 4.35 5.00 3.65 -
DY 0.61 0.60 0.70 0.86 1.19 1.41 1.60 -47.45%
P/NAPS 3.72 3.70 3.13 2.56 1.74 1.45 1.33 98.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 22/02/23 16/11/22 24/08/22 18/05/22 23/02/22 17/11/21 -
Price 6.00 5.94 5.60 4.48 4.06 2.33 2.13 -
P/RPS 8.77 8.59 5.88 4.68 4.40 2.55 2.91 108.78%
P/EPS -48.00 -58.02 -225.47 163.95 31.67 18.78 26.64 -
EY -2.08 -1.72 -0.44 0.61 3.16 5.32 3.75 -
DY 0.58 0.59 0.63 0.78 0.86 1.50 1.64 -50.02%
P/NAPS 3.87 3.76 3.52 2.84 2.39 1.36 1.29 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment