[IMASPRO] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -83.0%
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 38,664 22,555 12,783 76,606 60,531 43,823 13,241 104.42%
PBT 1,144 1,340 1,877 15,219 15,227 13,068 6,169 -67.51%
Tax -342 -378 -326 -13,033 -2,366 -1,856 -445 -16.11%
NP 802 962 1,551 2,186 12,861 11,212 5,724 -73.05%
-
NP to SH 802 542 1,551 2,186 12,861 11,212 5,724 -73.05%
-
Tax Rate 29.90% 28.21% 17.37% 85.64% 15.54% 14.20% 7.21% -
Total Cost 37,862 21,593 11,232 74,420 47,670 32,611 7,517 194.12%
-
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 128.09% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.07% 4.27% 12.13% 2.85% 21.25% 25.58% 43.23% -
ROE 0.65% 0.43% 1.22% 1.73% 9.46% 8.20% 4.34% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 48.33 28.19 15.98 95.76 75.66 54.78 16.55 104.43%
EPS 1.00 1.21 1.94 2.74 16.08 14.02 7.15 -73.08%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 48.33 28.19 15.98 95.76 75.66 54.78 16.55 104.43%
EPS 1.00 1.21 1.94 2.74 16.08 14.02 7.15 -73.08%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.76 5.85 4.98 4.05 2.95 2.48 2.19 -
P/RPS 11.92 20.75 31.17 4.23 3.90 4.53 13.23 -6.72%
P/EPS 574.56 863.47 256.87 148.22 18.35 17.70 30.61 607.55%
EY 0.17 0.12 0.39 0.67 5.45 5.65 3.27 -86.09%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 3.72 3.70 3.13 2.56 1.74 1.45 1.33 98.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 22/02/23 16/11/22 24/08/22 18/05/22 23/02/22 17/11/21 -
Price 6.00 5.94 5.60 4.48 4.06 2.33 2.13 -
P/RPS 12.41 21.07 35.05 4.68 5.37 4.25 12.87 -2.39%
P/EPS 598.50 876.75 288.85 163.95 25.25 16.63 29.77 640.71%
EY 0.17 0.11 0.35 0.61 3.96 6.02 3.36 -86.34%
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 3.87 3.76 3.52 2.84 2.39 1.36 1.29 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment