[IMASPRO] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -747.36%
YoY- -309.63%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 16,109 9,772 12,783 16,075 16,708 30,582 13,241 13.97%
PBT -196 -537 1,877 -8 2,160 6,899 6,169 -
Tax 36 -52 -326 -10,667 -511 -1,411 -445 -
NP -160 -589 1,551 -10,675 1,649 5,488 5,724 -
-
NP to SH -160 -715 1,551 -10,675 1,649 5,488 5,724 -
-
Tax Rate - - 17.37% - 23.66% 20.45% 7.21% -
Total Cost 16,269 10,361 11,232 26,750 15,059 25,094 7,517 67.39%
-
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 123,999 126,400 127,200 126,400 136,000 136,800 131,999 -4.08%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -0.99% -6.03% 12.13% -66.41% 9.87% 17.95% 43.23% -
ROE -0.13% -0.57% 1.22% -8.45% 1.21% 4.01% 4.34% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.14 12.22 15.98 20.09 20.89 38.23 16.55 13.99%
EPS -0.20 -0.73 1.94 -13.34 2.06 6.86 7.15 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.14 12.22 15.98 20.09 20.89 38.23 16.55 13.99%
EPS -0.20 -0.73 1.94 -13.34 2.06 6.86 7.15 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.59 1.58 1.70 1.71 1.65 -4.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.76 5.85 4.98 4.05 2.95 2.48 2.19 -
P/RPS 28.61 47.89 31.17 20.16 14.12 6.49 13.23 67.30%
P/EPS -2,880.00 -654.55 256.87 -30.35 143.12 36.15 30.61 -
EY -0.03 -0.15 0.39 -3.29 0.70 2.77 3.27 -
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 3.72 3.70 3.13 2.56 1.74 1.45 1.33 98.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 22/02/23 16/11/22 24/08/22 18/05/22 23/02/22 17/11/21 -
Price 6.00 5.94 5.60 4.48 4.06 2.33 2.13 -
P/RPS 29.80 48.63 35.05 22.30 19.44 6.10 12.87 75.11%
P/EPS -3,000.00 -664.62 288.85 -33.57 196.97 33.97 29.77 -
EY -0.03 -0.15 0.35 -2.98 0.51 2.94 3.36 -
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 3.87 3.76 3.52 2.84 2.39 1.36 1.29 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment