[WATTA] QoQ Annualized Quarter Result on 30-Sep-2004 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ- -953.06%
YoY- -189.17%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 86,736 86,716 95,620 86,396 88,561 88,090 98,104 -7.88%
PBT -854 -120 724 -1,136 1,236 2,180 2,204 -
Tax -414 -856 -984 -536 -1,040 -1,368 -1,452 -56.71%
NP -1,269 -976 -260 -1,672 196 812 752 -
-
NP to SH -1,696 -976 -260 -1,672 196 812 752 -
-
Tax Rate - - 135.91% - 84.14% 62.75% 65.88% -
Total Cost 88,005 87,692 95,880 88,068 88,365 87,278 97,352 -6.51%
-
Net Worth 50,121 50,903 53,299 51,933 53,339 54,133 53,475 -4.23%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 561 841 - - 560 845 - -
Div Payout % 0.00% 0.00% - - 285.71% 104.17% - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 50,121 50,903 53,299 51,933 53,339 54,133 53,475 -4.23%
NOSH 42,119 42,068 43,333 42,222 41,999 42,291 41,777 0.54%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -1.46% -1.13% -0.27% -1.94% 0.22% 0.92% 0.77% -
ROE -3.38% -1.92% -0.49% -3.22% 0.37% 1.50% 1.41% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 205.93 206.13 220.66 204.62 210.86 208.29 234.82 -8.38%
EPS -4.01 -2.32 -0.60 -3.96 0.47 1.92 1.80 -
DPS 1.33 2.00 0.00 0.00 1.33 2.00 0.00 -
NAPS 1.19 1.21 1.23 1.23 1.27 1.28 1.28 -4.74%
Adjusted Per Share Value based on latest NOSH - 42,206
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 102.67 102.65 113.19 102.27 104.83 104.27 116.13 -7.89%
EPS -2.01 -1.16 -0.31 -1.98 0.23 0.96 0.89 -
DPS 0.66 1.00 0.00 0.00 0.66 1.00 0.00 -
NAPS 0.5933 0.6026 0.6309 0.6147 0.6314 0.6408 0.633 -4.22%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.43 0.44 0.39 0.45 0.45 0.47 0.48 -
P/RPS 0.21 0.21 0.18 0.22 0.21 0.23 0.20 3.30%
P/EPS -10.68 -18.97 -65.00 -11.36 96.43 24.48 26.67 -
EY -9.36 -5.27 -1.54 -8.80 1.04 4.09 3.75 -
DY 3.10 4.55 0.00 0.00 2.96 4.26 0.00 -
P/NAPS 0.36 0.36 0.32 0.37 0.35 0.37 0.38 -3.54%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 23/08/05 25/05/05 22/02/05 25/11/04 23/08/04 27/05/04 05/04/04 -
Price 0.43 0.44 0.46 0.43 0.44 0.47 0.47 -
P/RPS 0.21 0.21 0.21 0.21 0.21 0.23 0.20 3.30%
P/EPS -10.68 -18.97 -76.67 -10.86 94.29 24.48 26.11 -
EY -9.36 -5.27 -1.30 -9.21 1.06 4.09 3.83 -
DY 3.10 4.55 0.00 0.00 3.03 4.26 0.00 -
P/NAPS 0.36 0.36 0.37 0.35 0.35 0.37 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment