[WATTA] YoY Annualized Quarter Result on 30-Sep-2008 [#4]

Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -34.62%
YoY- -1827.04%
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 28,772 29,886 21,865 28,815 71,295 77,711 87,233 -16.87%
PBT 1,123 -413 511 -2,326 578 -2,625 -1,629 -
Tax -470 -365 -482 -306 -361 67 384 -
NP 653 -778 29 -2,632 217 -2,558 -1,245 -
-
NP to SH 1,098 177 193 -3,064 -159 -2,958 -1,576 -
-
Tax Rate 41.85% - 94.32% - 62.46% - - -
Total Cost 28,119 30,664 21,836 31,447 71,078 80,269 88,478 -17.38%
-
Net Worth 46,453 44,671 43,883 44,757 41,642 46,482 49,857 -1.17%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 422 422 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 46,453 44,671 43,883 44,757 41,642 46,482 49,857 -1.17%
NOSH 84,461 84,285 82,800 84,447 75,714 42,257 42,252 12.23%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.27% -2.60% 0.13% -9.13% 0.30% -3.29% -1.43% -
ROE 2.36% 0.40% 0.44% -6.85% -0.38% -6.36% -3.16% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 34.07 35.46 26.41 34.12 94.16 183.90 206.46 -25.92%
EPS 1.30 0.21 0.23 -3.63 -0.21 -7.00 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.55 0.53 0.53 0.53 0.55 1.10 1.18 -11.94%
Adjusted Per Share Value based on latest NOSH - 84,312
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 34.06 35.38 25.88 34.11 84.39 91.99 103.26 -16.87%
EPS 1.30 0.21 0.23 -3.63 -0.19 -3.50 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.5499 0.5288 0.5195 0.5298 0.4929 0.5502 0.5902 -1.17%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.20 0.20 0.35 0.25 0.28 0.21 0.35 -
P/RPS 0.59 0.56 1.33 0.73 0.30 0.11 0.17 23.03%
P/EPS 15.38 95.24 150.16 -6.89 -133.33 -3.00 -9.38 -
EY 6.50 1.05 0.67 -14.51 -0.75 -33.33 -10.66 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 2.86 -
P/NAPS 0.36 0.38 0.66 0.47 0.51 0.19 0.30 3.08%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 30/11/10 30/11/09 01/12/08 20/11/07 24/11/06 29/11/05 -
Price 0.21 0.23 0.39 0.07 0.34 0.28 0.22 -
P/RPS 0.62 0.65 1.48 0.21 0.36 0.15 0.11 33.38%
P/EPS 16.15 109.52 167.32 -1.93 -161.90 -4.00 -5.90 -
EY 6.19 0.91 0.60 -51.83 -0.62 -25.00 -16.95 -
DY 0.00 0.00 0.00 0.00 0.00 3.57 4.55 -
P/NAPS 0.38 0.43 0.74 0.13 0.62 0.25 0.19 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment