[GLOBALC] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 7.89%
YoY- -49.7%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 90,356 87,096 79,760 81,653 72,570 79,908 104,144 -9.05%
PBT 300,628 -33,116 -59,573 -56,665 -61,522 -53,144 -42,098 -
Tax 0 0 0 0 0 0 0 -
NP 300,628 -33,116 -59,573 -56,665 -61,522 -53,144 -42,098 -
-
NP to SH 300,628 -33,116 -59,573 -56,665 -61,522 -53,144 -42,098 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -210,272 120,212 139,333 138,318 134,092 133,052 146,242 -
-
Net Worth 154,274 -413,526 -405,778 -385,963 -375,494 -360,141 -348,135 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 154,274 -413,526 -405,778 -385,963 -375,494 -360,141 -348,135 -
NOSH 230,260 19,997 19,998 19,999 19,990 19,990 19,999 412.17%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 332.72% -38.02% -74.69% -69.40% -84.78% -66.51% -40.42% -
ROE 194.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 39.24 435.53 398.82 408.27 363.03 399.72 520.74 -82.24%
EPS 130.56 -165.60 -297.87 -283.32 -307.62 -265.72 -210.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 -20.6788 -20.29 -19.2982 -18.7839 -18.0152 -17.4076 -
Adjusted Per Share Value based on latest NOSH - 20,001
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 53.89 51.95 47.57 48.70 43.29 47.66 62.12 -9.06%
EPS 179.32 -19.75 -35.53 -33.80 -36.70 -31.70 -25.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9202 -2.4666 -2.4204 -2.3022 -2.2397 -2.1481 -2.0765 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 1.70 1.52 1.52 2.25 0.00 0.00 0.00 -
P/RPS 4.33 0.35 0.38 0.55 0.00 0.00 0.00 -
P/EPS 1.30 -0.92 -0.51 -0.79 0.00 0.00 0.00 -
EY 76.80 -108.95 -195.97 -125.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 02/06/03 25/03/03 28/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.75 1.52 1.52 2.25 0.61 0.00 0.00 -
P/RPS 4.46 0.35 0.38 0.55 0.17 0.00 0.00 -
P/EPS 1.34 -0.92 -0.51 -0.79 -0.20 0.00 0.00 -
EY 74.61 -108.95 -195.97 -125.92 -504.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment