[HANDAL] QoQ Annualized Quarter Result on 31-Dec-2021

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 18.34%
YoY- -6216.67%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 40,000 30,367 38,741 41,738 36,524 73,690 63,864 -26.77%
PBT -32,483 -30,761 -13,624 -14,438 -15,572 2,476 2,749 -
Tax 1,554 1,554 704 1,056 2,944 290 -314 -
NP -30,929 -29,207 -12,920 -13,382 -12,628 2,766 2,434 -
-
NP to SH -26,854 -29,209 -11,193 -10,276 -12,584 227 -1,773 511.15%
-
Tax Rate - - - - - -11.71% 11.42% -
Total Cost 70,929 59,574 51,661 55,120 49,152 70,924 61,429 10.05%
-
Net Worth 56,037 53,150 73,949 76,260 78,570 80,281 77,291 -19.27%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 56,037 53,150 73,949 76,260 78,570 80,281 77,291 -19.27%
NOSH 240,677 231,091 231,091 231,091 231,091 229,991 228,891 3.40%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -77.32% -96.18% -33.35% -32.06% -34.57% 3.75% 3.81% -
ROE -47.92% -54.95% -15.14% -13.47% -16.02% 0.28% -2.29% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.13 13.14 16.76 18.06 15.81 32.13 28.92 -29.44%
EPS -11.50 -12.64 -4.84 -4.44 -5.44 0.10 -0.81 485.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.32 0.33 0.34 0.35 0.35 -22.22%
Adjusted Per Share Value based on latest NOSH - 231,091
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.74 7.40 9.43 10.16 8.89 17.95 15.55 -26.77%
EPS -6.54 -7.11 -2.73 -2.50 -3.06 0.06 -0.43 512.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1294 0.1801 0.1857 0.1913 0.1955 0.1882 -19.25%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.13 0.13 0.15 0.20 0.24 0.21 0.23 -
P/RPS 0.76 0.99 0.89 1.11 1.52 0.65 0.80 -3.35%
P/EPS -1.13 -1.03 -3.10 -4.50 -4.41 212.20 -28.64 -88.38%
EY -88.47 -97.23 -32.29 -22.23 -22.69 0.47 -3.49 761.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.47 0.61 0.71 0.60 0.66 -12.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 26/11/21 25/08/21 28/05/21 -
Price 0.15 0.135 0.14 0.17 0.21 0.215 0.215 -
P/RPS 0.88 1.03 0.84 0.94 1.33 0.67 0.74 12.23%
P/EPS -1.30 -1.07 -2.89 -3.82 -3.86 217.25 -26.77 -86.66%
EY -76.67 -93.63 -34.60 -26.16 -25.93 0.46 -3.73 648.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.44 0.52 0.62 0.61 0.61 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment