[HANDAL] QoQ TTM Result on 31-Dec-2021

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- -96.15%
YoY- 82.1%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 30,869 30,367 54,848 58,214 65,789 73,690 63,920 -38.41%
PBT -28,590 -30,761 -9,803 -6,623 -1,721 2,477 -17,637 37.95%
Tax 818 1,554 1,054 996 1,180 291 -214 -
NP -27,772 -29,207 -8,749 -5,627 -541 2,768 -17,851 34.22%
-
NP to SH -23,708 -29,209 -6,837 -4,994 -2,546 229 -18,718 17.04%
-
Tax Rate - - - - - -11.75% - -
Total Cost 58,641 59,574 63,597 63,841 66,330 70,922 81,771 -19.86%
-
Net Worth 56,037 53,150 73,949 76,260 78,570 80,281 77,291 -19.27%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 56,037 53,150 73,949 76,260 78,570 80,281 77,291 -19.27%
NOSH 240,677 231,091 231,091 231,091 231,091 229,991 228,891 3.40%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -89.97% -96.18% -15.95% -9.67% -0.82% 3.76% -27.93% -
ROE -42.31% -54.95% -9.25% -6.55% -3.24% 0.29% -24.22% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.22 13.14 23.73 25.19 28.47 32.13 28.94 -40.65%
EPS -10.15 -12.64 -2.96 -2.16 -1.10 0.10 -8.48 12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.32 0.33 0.34 0.35 0.35 -22.22%
Adjusted Per Share Value based on latest NOSH - 231,091
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.52 7.40 13.36 14.18 16.02 17.95 15.57 -38.41%
EPS -5.77 -7.11 -1.66 -1.22 -0.62 0.06 -4.56 16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1294 0.1801 0.1857 0.1913 0.1955 0.1882 -19.25%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.13 0.13 0.15 0.20 0.24 0.21 0.23 -
P/RPS 0.98 0.99 0.63 0.79 0.84 0.65 0.79 15.43%
P/EPS -1.28 -1.03 -5.07 -9.25 -21.78 210.34 -2.71 -39.32%
EY -78.11 -97.23 -19.72 -10.81 -4.59 0.48 -36.85 64.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.47 0.61 0.71 0.60 0.66 -12.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 26/11/21 25/08/21 28/05/21 -
Price 0.15 0.135 0.14 0.17 0.21 0.215 0.22 -
P/RPS 1.13 1.03 0.59 0.67 0.74 0.67 0.76 30.23%
P/EPS -1.48 -1.07 -4.73 -7.87 -19.06 215.35 -2.60 -31.29%
EY -67.69 -93.63 -21.13 -12.71 -5.25 0.46 -38.53 45.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.44 0.52 0.62 0.61 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment