[QUALITY] QoQ Annualized Quarter Result on 30-Apr-2010 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 91.78%
YoY- 96.41%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 158,337 143,809 144,236 143,444 104,965 103,582 93,608 41.82%
PBT 11,246 19,642 4,704 500 -1,145 1,645 -1,346 -
Tax -1,165 -1,753 -780 -96 -744 -401 -620 52.09%
NP 10,081 17,889 3,924 404 -1,889 1,244 -1,966 -
-
NP to SH 10,003 17,484 3,460 -160 -1,946 1,090 -2,060 -
-
Tax Rate 10.36% 8.92% 16.58% 19.20% - 24.38% - -
Total Cost 148,256 125,920 140,312 143,040 106,854 102,338 95,574 33.89%
-
Net Worth 151,819 154,202 143,973 139,999 139,793 142,714 140,612 5.23%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 151,819 154,202 143,973 139,999 139,793 142,714 140,612 5.23%
NOSH 57,946 57,970 58,053 57,142 58,005 58,014 57,865 0.09%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 6.37% 12.44% 2.72% 0.28% -1.80% 1.20% -2.10% -
ROE 6.59% 11.34% 2.40% -0.11% -1.39% 0.76% -1.47% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 273.25 248.07 248.45 251.03 180.96 178.55 161.77 41.69%
EPS 17.26 30.16 5.96 -0.28 -3.36 1.88 -3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.66 2.48 2.45 2.41 2.46 2.43 5.13%
Adjusted Per Share Value based on latest NOSH - 57,142
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 273.17 248.11 248.85 247.48 181.09 178.71 161.50 41.82%
EPS 17.26 30.16 5.97 -0.28 -3.36 1.88 -3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6193 2.6604 2.4839 2.4154 2.4118 2.4622 2.4259 5.23%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.35 1.50 1.10 0.97 1.05 1.05 1.01 -
P/RPS 0.49 0.60 0.44 0.39 0.58 0.59 0.62 -14.48%
P/EPS 7.82 4.97 18.46 -346.43 -31.30 55.85 -28.37 -
EY 12.79 20.11 5.42 -0.29 -3.20 1.79 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.44 0.40 0.44 0.43 0.42 15.25%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 29/09/09 -
Price 1.26 1.40 1.35 0.80 1.05 1.02 1.20 -
P/RPS 0.46 0.56 0.54 0.32 0.58 0.57 0.74 -27.10%
P/EPS 7.30 4.64 22.65 -285.71 -31.30 54.26 -33.71 -
EY 13.70 21.54 4.41 -0.35 -3.20 1.84 -2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.33 0.44 0.41 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment