[AWC] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 56.34%
YoY- -232.8%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 97,281 86,208 73,188 74,424 98,098 100,953 103,720 -4.18%
PBT 6,843 -1,562 -8,164 -7,496 -9,665 856 2,480 96.84%
Tax -1,652 -1,668 -440 -204 -285 -1,124 -2,010 -12.26%
NP 5,191 -3,230 -8,604 -7,700 -9,950 -268 470 396.67%
-
NP to SH 3,191 -1,569 -4,370 -4,292 -9,831 766 1,608 57.98%
-
Tax Rate 24.14% - - - - 131.31% 81.05% -
Total Cost 92,090 89,438 81,792 82,124 108,048 101,221 103,250 -7.34%
-
Net Worth 59,002 65,640 63,729 66,206 68,036 66,699 66,617 -7.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 59,002 65,640 63,729 66,206 68,036 66,699 66,617 -7.78%
NOSH 226,934 226,346 227,604 228,297 226,787 229,999 229,714 -0.80%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.34% -3.75% -11.76% -10.35% -10.14% -0.27% 0.45% -
ROE 5.41% -2.39% -6.86% -6.48% -14.45% 1.15% 2.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.87 38.09 32.16 32.60 43.26 43.89 45.15 -3.39%
EPS 1.40 -0.69 -1.92 -1.88 -4.30 0.33 0.70 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.29 0.28 0.29 0.30 0.29 0.29 -7.02%
Adjusted Per Share Value based on latest NOSH - 228,297
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.80 25.52 21.67 22.03 29.04 29.88 30.70 -4.17%
EPS 0.94 -0.46 -1.29 -1.27 -2.91 0.23 0.48 56.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1943 0.1887 0.196 0.2014 0.1974 0.1972 -7.76%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.16 0.10 0.09 0.10 0.12 0.17 0.25 -
P/RPS 0.37 0.26 0.28 0.31 0.28 0.39 0.55 -23.24%
P/EPS 11.38 -14.42 -4.69 -5.32 -2.77 51.00 35.71 -53.37%
EY 8.79 -6.93 -21.33 -18.80 -36.12 1.96 2.80 114.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.34 0.32 0.34 0.40 0.59 0.86 -19.61%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 26/11/08 29/08/08 28/05/08 28/02/08 -
Price 0.21 0.13 0.11 0.09 0.14 0.15 0.19 -
P/RPS 0.49 0.34 0.34 0.28 0.32 0.34 0.42 10.83%
P/EPS 14.93 -18.75 -5.73 -4.79 -3.23 45.00 27.14 -32.88%
EY 6.70 -5.33 -17.45 -20.89 -30.96 2.22 3.68 49.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.45 0.39 0.31 0.47 0.52 0.66 14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment