[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2007 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
QoQ- 40.02%
YoY- 45.29%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 149,135 68,479 68,479 274,490 203,758 130,655 57,396 114.03%
PBT 18,089 7,701 7,701 29,220 21,758 14,151 5,365 163.42%
Tax -3,584 -1,738 -1,738 -4,542 -4,203 -2,630 -766 242.02%
NP 14,505 5,963 5,963 24,678 17,555 11,521 4,599 149.78%
-
NP to SH 10,762 4,307 4,307 17,442 12,457 7,981 3,097 169.84%
-
Tax Rate 19.81% 22.57% 22.57% 15.54% 19.32% 18.59% 14.28% -
Total Cost 134,630 62,516 62,516 249,812 186,203 119,134 52,797 110.85%
-
Net Worth 153,643 147,490 0 143,320 138,488 133,593 132,332 12.63%
Dividend
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 153,643 147,490 0 143,320 138,488 133,593 132,332 12.63%
NOSH 69,209 69,244 69,244 69,236 69,244 69,219 69,284 -0.08%
Ratio Analysis
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 9.73% 8.71% 8.71% 8.99% 8.62% 8.82% 8.01% -
ROE 7.00% 2.92% 0.00% 12.17% 9.00% 5.97% 2.34% -
Per Share
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 215.48 98.89 98.89 396.45 294.26 188.75 82.84 114.22%
EPS 15.55 6.22 6.22 25.20 17.99 11.53 4.47 170.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.13 0.00 2.07 2.00 1.93 1.91 12.73%
Adjusted Per Share Value based on latest NOSH - 69,218
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 48.96 22.48 22.48 90.12 66.90 42.90 18.84 114.06%
EPS 3.53 1.41 1.41 5.73 4.09 2.62 1.02 168.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5044 0.4842 0.00 0.4705 0.4547 0.4386 0.4345 12.62%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.34 1.35 1.34 1.50 1.44 1.21 1.12 -
P/RPS 0.62 1.37 1.35 0.38 0.49 0.64 1.35 -46.21%
P/EPS 8.62 21.70 21.54 5.95 8.00 10.49 25.06 -57.27%
EY 11.60 4.61 4.64 16.79 12.49 9.53 3.99 134.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.00 0.72 0.72 0.63 0.59 1.34%
Price Multiplier on Announcement Date
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 10/07/08 12/05/08 - 24/01/08 18/10/07 24/07/07 27/04/07 -
Price 1.15 1.45 0.00 1.35 1.63 1.56 1.28 -
P/RPS 0.53 1.47 0.00 0.34 0.55 0.83 1.55 -57.48%
P/EPS 7.40 23.31 0.00 5.36 9.06 13.53 28.64 -65.99%
EY 13.52 4.29 0.00 18.66 11.04 7.39 3.49 194.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.00 0.65 0.82 0.81 0.67 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment