[AJIYA] QoQ Quarter Result on 30-Nov-2007 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
QoQ- 4.87%
YoY- 25.38%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 80,656 68,479 68,479 70,732 73,103 73,259 57,396 31.14%
PBT 10,388 7,701 7,701 7,668 7,607 8,786 5,365 69.31%
Tax -1,846 -1,738 -1,738 -837 -1,573 -1,864 -766 101.57%
NP 8,542 5,963 5,963 6,831 6,034 6,922 4,599 63.79%
-
NP to SH 6,455 4,307 4,307 4,693 4,475 4,884 3,097 79.55%
-
Tax Rate 17.77% 22.57% 22.57% 10.92% 20.68% 21.22% 14.28% -
Total Cost 72,114 62,516 62,516 63,901 67,069 66,337 52,797 28.20%
-
Net Worth 153,756 147,490 0 141,205 138,330 133,703 132,332 12.70%
Dividend
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - 4,153 - - - -
Div Payout % - - - 88.50% - - - -
Equity
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 153,756 147,490 0 141,205 138,330 133,703 132,332 12.70%
NOSH 69,259 69,244 69,244 69,218 69,165 69,276 69,284 -0.02%
Ratio Analysis
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 10.59% 8.71% 8.71% 9.66% 8.25% 9.45% 8.01% -
ROE 4.20% 2.92% 0.00% 3.32% 3.24% 3.65% 2.34% -
Per Share
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 116.45 98.89 98.89 102.19 105.69 105.75 82.84 31.17%
EPS 9.32 6.22 6.22 6.78 6.47 7.05 4.47 79.60%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.22 2.13 0.00 2.04 2.00 1.93 1.91 12.73%
Adjusted Per Share Value based on latest NOSH - 69,218
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 26.48 22.48 22.48 23.22 24.00 24.05 18.84 31.16%
EPS 2.12 1.41 1.41 1.54 1.47 1.60 1.02 79.15%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.5048 0.4842 0.00 0.4636 0.4542 0.439 0.4345 12.69%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.34 1.35 1.34 1.50 1.44 1.21 1.12 -
P/RPS 1.15 1.37 1.35 1.47 1.36 1.14 1.35 -11.99%
P/EPS 14.38 21.70 21.54 22.12 22.26 17.16 25.06 -35.76%
EY 6.96 4.61 4.64 4.52 4.49 5.83 3.99 55.80%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.00 0.74 0.72 0.63 0.59 1.34%
Price Multiplier on Announcement Date
31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 10/07/08 12/05/08 - 24/01/08 18/10/07 24/07/07 27/04/07 -
Price 1.15 1.45 0.00 1.35 1.63 1.56 1.28 -
P/RPS 0.99 1.47 0.00 1.32 1.54 1.48 1.55 -30.04%
P/EPS 12.34 23.31 0.00 19.91 25.19 22.13 28.64 -48.87%
EY 8.10 4.29 0.00 5.02 3.97 4.52 3.49 95.61%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.00 0.66 0.82 0.81 0.67 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment